| Revenue | DKK 71,7M | +4% |
| EBITDA | DKK 4,9M | -53% |
| Net profit | DKK -17,7M | +19% |
| Total assets | DKK 692M | -3% |
| Equity | DKK 209,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 65.568 | 50.476 | 59.456 | 69.020 | 71.713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -13 | -14 | -13 | -16 | -4.387 | -25.116 | 44.436 | 32.093 | 32.506 | 10.411 | 4.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23.776 | -28.515 | -28.479 | -0 | -0 |
| EBIT | -16 | -17 | -13 | -14 | -13 | -16 | -4.387 | -25.116 | 20.660 | 3.577 | 4.027 | 10.411 | 4.882 |
| Net financials | 5 | 1 | 2 | 0 | -0 | 0 | -1 | -4 | -8.801 | -2.720 | -3.080 | -20.932 | -23.186 |
| Profit before tax | -11 | -16 | -11 | -14 | -13 | -16 | -4.388 | -25.121 | 11.860 | 858 | 947 | -10.521 | -18.304 |
| Tax | -6 | -4 | -3 | -3 | -3 | -3 | -185 | -5.521 | 2.934 | 1.126 | -652 | 11.321 | -653 |
| Net profit | -5 | -12 | -8 | -11 | -10 | -12 | -4.203 | -19.600 | 8.925 | -268 | 1.599 | -21.842 | -17.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 480 | 470 | 459 | 450 | 438 | 543.928 | 815.004 | 793.024 | 765.751 | 745.168 | 716.755 | 691.957 |
| Equity | 478 | 466 | 457 | 447 | 437 | 425 | 257.150 | 237.550 | 246.475 | 246.207 | 249.222 | 227.380 | 209.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 13 | 13 | 13 | 13 | 286.779 | 497.455 | 545.640 | 519.545 | 495.945 | 485.627 | 464.294 |
| Total debt | 13 | 14 | 13 | 13 | 13 | 13 | 286.779 | 497.455 | 545.640 | 519.545 | 495.945 | 489.375 | 482.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ÅU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERG BREWERIES A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thieme Rasmussen | Chief Executive Officer | 0 companies |
| Andrew Lloyd Tokely | Chief Executive Officer | 0 companies |
| Joris Jan Pieter Huijsmans | Chief Executive Officer | 0 companies |
| Jesper Sabroe | Chief Executive Officer | 0 companies |
| Lars Larsen | Chief Executive Officer | 0 companies |
| Jakob Stilov | Chief Executive Officer | 0 companies |
| Åsa Ulrica Susanne Fearn | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carsten Munk Petersen | Board of Directors | 0 companies |
| Raoul Wilhelmus Maria Gatzen | Board of Directors | 0 companies |
| Monica Gregers Smith | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Ulrik Andersen | Chairman | 0 companies |
| Jørn Peter Jensen | Chairman | 0 companies |