| Revenue | DKK 3,6M | +6% |
| EBITDA | DKK -1,2M | -1% |
| Net profit | DKK 253,2M | +179% |
| Total assets | DKK 3,1B | +7% |
| Equity | DKK 2,9B | +7% |
| Employees | 2 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.982 | 2.842 | 2.979 | 3.420 | 3.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.291 | -1.606 | -1.861 | -1.936 | -2.658 | -2.376 | -2.035 | -3.160 | -2.210 | -2.436 | -2.336 | -2.559 | -2.878 |
| EBITDA | — | — | — | — | — | — | -3.996 | -3.448 | -3.222 | -3.972 | -4.924 | -4.504 | -3.687 | -5.848 | -963 | -942 | -923 | -1.155 | -1.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -3.996 | -3.448 | -3.222 | -3.972 | -4.924 | -4.504 | -3.687 | -5.848 | -963 | -942 | -923 | -1.155 | -1.169 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 42.213 | 225.504 | 211.474 | 327.365 | 548.850 | 572.049 | 468.998 | 510.112 | 286.894 | 628.413 | -196.067 | -320.585 | 254.237 |
| Profit before tax | — | — | — | — | — | — | 38.217 | 222.056 | 208.252 | 323.393 | 543.926 | 567.545 | 465.311 | 504.264 | 285.931 | 627.471 | -196.990 | -321.740 | 253.068 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.889 | -0 | -0 | -0 | -748 | -12 | -0 | -140 |
| Net profit | — | — | — | — | — | — | 38.217 | 222.056 | 208.252 | 323.393 | 543.926 | 574.434 | 465.311 | 504.264 | 285.931 | 628.219 | -196.978 | -321.740 | 253.208 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 225.516 | 458.036 | 634.299 | 968.452 | 1.455.749 | 1.730.442 | 2.078.565 | 2.725.334 | 2.819.575 | 3.458.368 | 3.190.537 | 2.874.355 | 3.084.013 |
| Equity | — | — | — | — | — | — | 192.094 | 456.588 | 633.028 | 943.547 | 1.454.606 | 1.729.274 | 2.077.420 | 2.358.998 | 2.627.244 | 3.263.877 | 3.052.578 | 2.700.051 | 2.896.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.721 | 190.665 | 192.792 | 133.954 | 173.395 | 186.738 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 33.422 | 1.448 | 1.271 | 24.905 | 1.143 | 1.168 | 1.145 | 1.615 | 1.666 | 1.699 | 4.005 | 909 | 859 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 33.422 | 1.448 | 1.271 | 24.905 | 1.143 | 1.168 | 1.145 | 366.336 | 192.331 | 194.491 | 137.959 | 174.304 | 187.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF | Audit | 2025 | — | — |
JS Management | Management | 2009 | — | — |
FB Management | Management | 2006 | — | — |
TH Management | Management | 2008 | — | — |
PA Management | Management | 2005 | — | — |
JZ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSV INVEST ApS | Company | 33.3% | 50.0% | 2018 |
VEKTOR KAPITAL Holding A/S | Company | 10.0% | 5.0% | 2013 |
JØRN BOLDING HOLDING A/S | Company | 10.0% | 5.0% | 2018 |
IEI PORTEFØLJE A/S | Company | 10.0% | 5.0% | 2025 |
LE KRISTIANSEN FORMUE INVEST ApS | Company | 10.0% | 5.0% | 2016 |
LE Kristiansen 2G Formue Invest ApS | Company | 10.0% | 5.0% | 2020 |
BERLIN HIGH END A/S | Company | 10.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frommelt Hertz | Audit | 0 companies |
| Jon Sigurd Svenningsen | Management | 0 companies |
| Flemming Bo Pelby | Management | 0 companies |
| Thomas Haulund Sørensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Zerlang | Management | 0 companies |
| Louis Andreas Becker | Board of Directors | 0 companies |
| Kasper Thordahl Kronborg | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jens Knudsen | Chairman | 0 companies |
| Carsten Pedersen Rise | Chairman | 0 companies |
| Arve Nilsson | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Jørn Nybro Bolding | Deputy Chairman | 0 companies |
| Jørn Tækker | Board of Directors | 0 companies |
| Lene Mylin | Board of Directors | 0 companies |
| Robert Johannes Kristiansen | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Board of Directors | 0 companies |
| Søren Dan Johansen | Board of Directors | 0 companies |