| Revenue | DKK -196K | -136% |
| EBITDA | DKK -438K | -253% |
| Net profit | DKK -4,6M | -823% |
| Total assets | DKK 7,6M | -37% |
| Equity | DKK 7,1M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.986 | 5.081 | 5.937 | 6.658 | 7.894 | 4.343 | 1.184 | 546 | -196 |
| Staff expenses | -5.296 | -4.417 | -5.152 | -5.337 | -8.071 | -3.991 | -960 | -260 | -243 |
| EBITDA | 690 | 664 | 785 | 1.321 | -177 | 352 | 224 | 286 | -438 |
| Depreciation & amort. | 100 | -212 | -219 | -220 | -187 | -91 | -3 | -1 | -0 |
| EBIT | 590 | 452 | 566 | 1.100 | -364 | 261 | 221 | 285 | -438 |
| Net financials | 26.284 | 27.470 | 29.214 | 32.287 | 20.832 | 21.123 | -127.750 | 0 | -0 |
| Profit before tax | 26.874 | 27.922 | 29.780 | 33.387 | 20.468 | 21.383 | -127.529 | 285 | -438 |
| Tax | 2.013 | 498 | 271 | 29.499 | 8.959 | 4.901 | -22.676 | -346 | 4.123 |
| Net profit | 24.861 | 27.424 | 29.510 | 3.888 | 11.509 | 16.482 | -104.853 | 631 | -4.562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295.745 | 322.282 | 349.660 | 379.503 | 323.676 | 343.523 | 29.740 | 12.106 | 7.571 |
| Equity | 238.715 | 266.139 | 295.649 | 299.537 | 311.047 | 327.529 | 28.536 | 11.667 | 7.105 |
| Long-term debt | 54.946 | 54.948 | 48.922 | 0 | 0 | 0 | 0 | 439 | 0 |
| Short-term debt | 2.085 | 1.194 | 5.062 | 79.955 | 3.629 | 2.264 | 1.204 | 0 | 466 |
| Total debt | 57.030 | 56.143 | 53.984 | 79.955 | 3.629 | 2.264 | 1.204 | 439 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JL Management | Management | 2006 | — | — |
PA Management | Management | 2005 | — | — |
CB Management | Management | 2005 | — | — |
BK Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Frederiksen | Chief Executive Officer | 0 companies |
| Jens Lübeck Johansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Bak Hartvig | Management | 0 companies |
| Bent Kemplar | Unofficial title | 0 companies |
| Lars Kolind | Board of Directors | 0 companies |
| Niels Due Jensen | Chairman | 0 companies |
| Rolf Brück | Board of Directors | 0 companies |
| Carsten Bjerg | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jørgen Melgaard Pedersen | Board of Directors | 0 companies |
| Dorthe Kling Zinck | Board of Directors | 0 companies |
| Mads Flemming Prebensen | Chairman | 0 companies |
| Berthold Johannes Curtius | Board of Directors | 0 companies |
| Andreas Josef Aumüller | Chairman | 0 companies |
| Heiko Frank Eber | Chairman | 0 companies |
| Martin Kohn | Board of Directors | 0 companies |
| Michael Pedersen | Chairman | 0 companies |