| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -100% |
| Net profit | DKK -1K | -100% |
| Total assets | DKK 13,3M | -2% |
| Equity | DKK 2,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.372 | 49.065 | 0 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.030 | -81 | 0 | 0 | 0 | 14.136 | 2.813 | 7.024 | 1.838 | 1.331 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.030 | -81 | 0 | 0 | 0 | 14.136 | 2.813 | 7.024 | 1.838 | 1.331 | -2 |
| Net financials | -937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -5.966 | -81 | 0 | 0 | 0 | 14.136 | 2.813 | 7.024 | 1.838 | 1.331 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7.068 | 1.406 | 3.512 | 919 | 666 | -0 |
| Net profit | -5.966 | -81 | 0 | 0 | 0 | 7.068 | 1.406 | 3.512 | 919 | 666 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.105 | 1 | 1 | 1 | 1 | 7.068 | 8.474 | 11.986 | 12.895 | 13.561 | 13.264 |
| Equity | -10.975 | -11.056 | -11.056 | -11.056 | -11.056 | -3.988 | -2.582 | 930 | 1.850 | 2.515 | 2.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60.081 | 11.057 | 11.057 | 11.057 | 11.057 | 11.056 | 11.056 | 11.056 | 11.046 | 11.046 | 10.750 |
| Total debt | 60.081 | 11.057 | 11.057 | 11.057 | 11.057 | 11.056 | 11.056 | 11.056 | 11.046 | 11.046 | 10.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2013 | — | — |
AØ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
Udviklingsselskabet af 1. juli 2019 A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Østergaard Frederiksen | Management | 0 companies |
| Axel Østergaard Frederiksen | Management | 0 companies |
| Peter Østergaard Frederiksen | Chairman | 0 companies |
| Hans Østergaard Frederiksen | Board of Directors | 0 companies |