| Revenue | DKK -12K | +16% |
| EBITDA | DKK -13K | -29% |
| Net profit | DKK -1,7M | -103% |
| Total assets | DKK 12,1M | +73% |
| Equity | DKK 12,1M | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -7 | -5 | -6 | -6 | -6 | -6 | -5 | -15 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -7 | -5 | -6 | -6 | -6 | -6 | -5 | -15 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -65 | -65 | -65 | -65 |
| EBIT | -7 | -6 | -6 | -7 | -5 | -6 | -6 | -6 | -17 | -70 | -80 | -75 | -78 |
| Net financials | 32 | 477 | 148 | 168 | 1.170 | 1.246 | 3.544 | 521 | 105 | 251 | -61 | -734 | -1.587 |
| Profit before tax | 25 | 471 | 142 | 161 | 1.165 | 1.240 | 3.538 | 515 | 88 | 181 | -141 | -810 | -1.665 |
| Tax | -2 | 0 | -0 | -0 | 1 | -1 | -3 | 11 | -5 | -6 | -21 | 6 | -10 |
| Net profit | 27 | 471 | 142 | 161 | 1.164 | 1.241 | 3.541 | 504 | 93 | 187 | -120 | -816 | -1.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 2.072 | 2.240 | 2.461 | 3.392 | 4.589 | 8.008 | 8.249 | 7.854 | 8.043 | 7.792 | 6.983 | 12.111 |
| Equity | 1.387 | 1.858 | 2.000 | 2.161 | 3.174 | 4.252 | 7.740 | 8.244 | 7.837 | 8.018 | 7.784 | 6.968 | 12.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
| Short-term debt | 214 | 214 | 240 | 301 | 217 | 337 | 268 | 5 | 5 | 5 | 5 | 15 | 17 |
| Total debt | 214 | 214 | 240 | 301 | 217 | 337 | 268 | 5 | 5 | 14 | 5 | 15 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|