| Revenue | DKK 364K | -42% |
| EBITDA | DKK 624K | -6% |
| Net profit | DKK 180K | -30% |
| Total assets | DKK 18,1M | -1% |
| Equity | DKK 2,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | -201 | 84 | -47 | -71 | -333 | -373 | 314 | 515 | 626 | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | -306 | 83 | -58 | -99 | -1.866 | -1.369 | 324 | 504 | 666 | 624 |
| Depreciation & amort. | -0 | -37 | -37 | -37 | -48 | -80 | -80 | -792 | -37 | -37 | -37 |
| EBIT | 119 | -344 | 45 | -96 | -147 | -1.946 | -1.449 | -468 | 466 | 628 | 587 |
| Net financials | -604 | -622 | -668 | -720 | -580 | -621 | 3.072 | -352 | -300 | -299 | -356 |
| Profit before tax | -485 | -966 | -623 | -816 | -727 | -2.567 | 1.624 | -820 | 167 | 329 | 230 |
| Tax | -122 | -498 | 37 | -62 | -176 | -555 | 246 | -181 | 29 | 73 | 50 |
| Net profit | -363 | -468 | -659 | -754 | -551 | -2.012 | 1.378 | -639 | 137 | 256 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.936 | 21.907 | 21.838 | 22.206 | 23.433 | 22.037 | 17.588 | 18.391 | 18.147 | 18.310 | 18.057 |
| Equity | 62 | -406 | -1.065 | -1.819 | 1.630 | 1.618 | 2.996 | 2.357 | 2.495 | 2.751 | 2.931 |
| Long-term debt | 10.495 | 9.920 | 9.344 | 8.792 | 8.227 | 19.011 | 13.376 | 14.987 | 14.433 | 14.231 | 13.650 |
| Short-term debt | 11.202 | 12.392 | 13.303 | 14.898 | 12.915 | 1.186 | 940 | 713 | 856 | 767 | 815 |
| Total debt | 21.697 | 22.313 | 22.647 | 23.690 | 21.142 | 20.197 | 14.316 | 15.700 | 15.289 | 14.998 | 14.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2005 | — | — |
MN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH GRUPPEN EJENDOMME A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Kjær Kristensen | Management | 0 companies |
| Martin Nørgård Rasmussen | Management | 0 companies |
| Anders Vangsgaard | Board of Directors | 0 companies |
| Uffe Hougaard Mikkelsen | Board of Directors | 0 companies |
| Jakob Fastrup | Board of Directors | 0 companies |
| Kenneth Hougaard Mikkelsen | Chairman | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Benjamin Galacho | Board of Directors | 0 companies |
| Lene Christensen | Chairman | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Magne Schmidt Jakobsen | Chairman | 0 companies |
| Henrik Offersen | Board of Directors | 0 companies |