| Revenue | DKK -89K | -61% |
| EBITDA | DKK -89K | +61% |
| Net profit | DKK -84K | +58% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 2,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 160 | 200 | -90 | 57 | 110 | -201 | -226 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -40 | -55 | -90 | 57 | 110 | -201 | -226 | -89 |
| Depreciation & amort. | -0 | -0 | -24 | -28 | -32 | -32 | -32 | -32 | -32 |
| EBIT | 61 | -40 | -79 | -118 | 25 | 78 | -233 | -258 | -121 |
| Net financials | 0 | 0 | 0 | 1 | 0 | -1 | -1 | -1 | 0 |
| Profit before tax | 61 | -40 | -79 | -118 | 25 | 77 | -234 | -259 | -121 |
| Tax | 15 | -10 | -19 | -27 | 24 | 24 | -2 | -59 | -36 |
| Net profit | 46 | -30 | -60 | -90 | 1 | 53 | -232 | -199 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.784 | 2.756 | 2.890 | 3.281 | 3.286 | 3.378 | 3.122 | 3.200 | 3.080 |
| Equity | 2.754 | 2.724 | 2.664 | 2.573 | 2.574 | 2.627 | 2.395 | 2.196 | 2.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 32 | 227 | 707 | 712 | 751 | 727 | 1.004 | 969 |
| Total debt | 30 | 32 | 227 | 707 | 712 | 751 | 727 | 1.004 | 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANYL FINANS A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Overgaard | Chief Executive Officer | 0 companies |
| Ib Preben Overgaard | Board of Directors | 0 companies |
| Malene Charlotte Overgaard | Board of Directors | 0 companies |