| Revenue | DKK 9,8M | +6% |
| EBITDA | DKK 16,2M | -20% |
| Net profit | DKK 9,9M | -25% |
| Total assets | DKK 259,3M | +5% |
| Equity | DKK 116,4M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.968 | 7.668 | 6.508 | 9.259 | 9.803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.078 | 14.691 | 19.747 | 20.222 | 16.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.078 | 14.691 | 19.747 | 20.222 | 16.159 |
| Net financials | -1.689 | -1.237 | -1.331 | -3.342 | -3.514 |
| Profit before tax | 18.388 | 13.454 | 18.416 | 16.880 | 12.646 |
| Tax | 4.045 | 2.960 | 4.051 | 3.713 | 2.782 |
| Net profit | 14.343 | 10.494 | 14.365 | 13.166 | 9.863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 198.809 | 213.462 | 231.098 | 247.868 | 259.280 |
| Equity | 68.470 | 78.964 | 93.329 | 106.495 | 116.359 |
| Long-term debt | 98.238 | 98.916 | 98.266 | 99.122 | 96.960 |
| Short-term debt | 3.729 | 5.636 | 6.576 | 6.895 | 9.205 |
| Total debt | 101.967 | 104.552 | 104.841 | 106.017 | 106.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2005 – 2006 | |
| Deputy Chairman | 2005 – 2006 | |
| Deputy Chairman | 2006 – 2020 | |
| Chairman | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Chief Executive Officer | 0 companies |
| Thorning Bonne Larsen | Chief Executive Officer | 0 companies |
| Peter Bohnsen | Chairman | 0 companies |
| Åge Tang-Andersen | Chairman | 0 companies |
| Flemming Møgelmose | Deputy Chairman | 0 companies |
| Peter Andersen | Deputy Chairman | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |
| Flemming Helge Rasmussen | Chairman | 0 companies |