| Revenue | DKK 1,6M | -12% |
| EBITDA | DKK -25K | -139% |
| Net profit | DKK 75K | -33% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.084 | 2.447 | 1.863 | 1.830 | 1.612 |
| Staff expenses | -2.763 | -2.295 | -1.746 | -1.766 | -1.637 |
| EBITDA | 2.321 | 152 | 116 | 64 | -25 |
| Depreciation & amort. | -1.999 | -0 | -0 | -0 | -0 |
| EBIT | 322 | 152 | 116 | 64 | -25 |
| Net financials | 8 | -17 | 93 | 89 | 118 |
| Profit before tax | 330 | 136 | 209 | 153 | 93 |
| Tax | 87 | 34 | 42 | 41 | 19 |
| Net profit | 243 | 102 | 167 | 112 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.839 | 6.416 | 3.041 | 3.203 | 3.308 |
| Equity | 5.257 | 5.358 | 2.525 | 2.637 | 2.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.555 | 938 | 516 | 565 | 596 |
| Total debt | 1.555 | 938 | 516 | 565 | 596 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AO Management | Management | 2007 – 2007 |
TE Management | Management | 2007 – 2017 |
HR Management | Management | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Otte Jørgensen | Management | 0 companies |
| Thomas Egelborg | Management | 0 companies |
| Henrik Rasmussen | Management | 0 companies |
| Petrus Marselis Adrianus Eijbergen | Board of Directors | 0 companies |
| Jørgen Hartzberg | Board of Directors | 0 companies |
| Primus Spitzer | Chairman | 0 companies |
| Per Damsgaard | Board of Directors | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Lars Peter Kristensen | Board of Directors | 0 companies |
| Hubert Mattersdorfer | Board of Directors | 0 companies |
| Niels Peter la Cour Freiesleben | Board of Directors | 0 companies |
| Claus Harald Michelsen | Board of Directors | 0 companies |