| Revenue | DKK 162K | -1231% |
| EBITDA | DKK 162K | +1231% |
| Net profit | DKK 135K | +644% |
| Total assets | DKK 357K | +76% |
| Equity | DKK -453K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 0 | 0 | -0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -8 | -50 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -11 | -11 |
| EBIT | 44 | -8 | -50 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -25 | 151 |
| Net financials | -17 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit before tax | 27 | -8 | -50 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -25 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 |
| Net profit | 27 | -8 | -50 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -25 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 995 | 995 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 202 | 357 |
| Equity | 11 | 5 | -50 | -484 | -484 | -484 | -559 | -559 | -559 | -559 | -559 | -563 | -588 | -453 |
| Long-term debt | 93 | 42 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 948 | 1.024 | 955 | 484 | 484 | 559 | 559 | 559 | 559 | 559 | 666 | 790 | 804 |
| Total debt | 991 | 990 | 1.046 | 955 | 484 | 484 | 559 | 559 | 559 | 559 | 559 | 666 | 790 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2005 | — | — |
JH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ole Larsen | Founder | 0 companies |
| Jan Harris Clausen | Audit | 0 companies |