| Revenue | DKK 10,3M | +6% |
| EBITDA | DKK 4,8M | -12% |
| Net profit | DKK 6M | +14% |
| Total assets | DKK 22,1M | +23% |
| Equity | DKK 16,9M | +21% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.047 | 9.523 | 8.859 | 9.700 | 10.295 |
| Staff expenses | -3.788 | -4.388 | -4.095 | -4.253 | -5.512 |
| EBITDA | 3.502 | 5.135 | 4.764 | 5.448 | 4.782 |
| Depreciation & amort. | -63 | -53 | -32 | -27 | -28 |
| EBIT | 3.439 | 5.082 | 4.732 | 5.421 | 4.754 |
| Net financials | 135 | 376 | 229 | 994 | 2.271 |
| Profit before tax | 3.475 | 5.458 | 4.962 | 6.414 | 7.025 |
| Tax | 770 | 1.145 | 1.038 | 1.205 | 1.072 |
| Net profit | 2.705 | 4.313 | 3.923 | 5.210 | 5.953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.610 | 15.738 | 15.092 | 18.012 | 22.078 |
| Equity | 8.532 | 10.845 | 11.769 | 13.979 | 16.932 |
| Long-term debt | 643 | 990 | 861 | 988 | 817 |
| Short-term debt | 3.436 | 3.903 | 2.462 | 3.045 | 4.327 |
| Total debt | 4.078 | 4.893 | 3.324 | 4.033 | 5.144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 25–33.32% | 2010 | |
| Company | 20–24.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Daring Nordestgaard Kannevorff | Management | 0 companies |
| Mette Daring Kannevorff | Board of Directors | 0 companies |
| Niels Jørgen Kannevorff | Chairman | 0 companies |