| Revenue | DKK 335K | +0% |
| EBITDA | DKK 333K | +0% |
| Net profit | DKK 228K | +5% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK 2,2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 180 | 274 | 347 | 680 | 1.143 | 652 | 364 | 261 | 392 | 133 | 334 | 335 |
| Staff expenses | -4 | -8 | -28 | -35 | -92 | -484 | -211 | -0 | -0 | -24 | -24 | -0 | -1 |
| EBITDA | 268 | 138 | 246 | 312 | 588 | 659 | 441 | 364 | 261 | 369 | 109 | 334 | 333 |
| Depreciation & amort. | -4 | -0 | -0 | -3 | -22 | -34 | -34 | -34 | -31 | -22 | -23 | -23 | -23 |
| EBIT | 263 | 138 | 246 | 308 | 565 | 625 | 407 | 330 | 231 | 347 | 86 | 311 | 310 |
| Net financials | 5 | 12 | -1 | 74 | -107 | -60 | 17 | -117 | 6 | 22 | -26 | -25 | -11 |
| Profit before tax | 268 | 149 | 244 | 382 | 458 | 565 | 424 | 213 | 237 | 368 | 59 | 286 | 299 |
| Tax | 69 | 37 | 60 | 88 | 139 | 131 | 96 | 52 | 55 | 85 | 19 | 68 | 71 |
| Net profit | 200 | 112 | 184 | 294 | 319 | 434 | 328 | 161 | 182 | 284 | 41 | 218 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 739 | 837 | 1.049 | 1.687 | 1.904 | 1.919 | 1.854 | 1.994 | 2.153 | 2.448 | 2.431 | 2.617 |
| Equity | 582 | 597 | 683 | 877 | 1.095 | 1.426 | 1.648 | 1.701 | 1.773 | 1.943 | 1.869 | 1.969 | 2.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 29 |
| Short-term debt | 126 | 142 | 154 | 172 | 591 | 469 | 266 | 152 | 221 | 210 | 578 | 405 | 391 |
| Total debt | 126 | 142 | 154 | 172 | 591 | 469 | 266 | 152 | 221 | 210 | 578 | 431 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Gerner Jensen | Audit | 0 companies |