| Revenue | DKK 26,4M | -4% |
| EBITDA | DKK -16,7M | -639% |
| Net profit | DKK -47,3M | -3425% |
| Total assets | DKK 56,4M | -29% |
| Equity | DKK -33,9M | -327% |
| Employees | 60 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 31.943 | 41.252 | 50.098 | — | 58.240 | 56.544 | 41.895 | 17.586 | 27.664 | 27.450 | 26.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20.078 | -23.400 | -27.674 | -34.527 | -43.586 | -42.552 | -36.918 | -24.660 | -22.153 | -24.354 | -25.206 |
| EBITDA | — | — | — | — | — | — | 11.865 | 17.852 | 22.424 | 13.438 | 14.654 | 13.992 | 4.966 | -7.074 | 5.511 | 3.096 | -16.689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 1.278 | 2.504 | -1.298 | -1.859 | -2.506 | -2.658 | -2.628 | -1.956 | -1.763 | -2.567 | -6.303 |
| EBIT | — | — | — | — | — | — | 10.587 | 15.348 | 21.126 | 11.579 | 12.147 | 11.334 | 2.338 | -9.029 | 3.748 | 529 | -22.992 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -620 | -1.469 | -318 | -2.747 | -2.226 | -1.873 | -4.572 | -2.166 | -3.363 | 882 | -21.879 |
| Profit before tax | — | — | — | — | — | — | 9.967 | 13.879 | 20.808 | 8.832 | 9.921 | 9.461 | -2.234 | -11.195 | 385 | 1.411 | -44.871 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2.611 | 3.827 | 5.053 | 2.775 | 3.094 | 2.872 | 185 | -2.036 | 664 | -11 | 2.404 |
| Net profit | — | — | — | — | — | — | 7.356 | 10.053 | 15.755 | 6.057 | 6.827 | 6.589 | -2.418 | -9.159 | -279 | 1.422 | -47.274 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 41.886 | 58.680 | 85.730 | 105.921 | 114.646 | 104.729 | 78.157 | 73.275 | 78.120 | 79.663 | 56.351 |
| Equity | — | — | — | — | — | — | 11.972 | 16.295 | 26.864 | 17.432 | 24.322 | 23.491 | 22.348 | 12.987 | 11.388 | 14.930 | -33.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.000 | 0 | 0 | 0 | 623 | 0 | 3.209 | 1.959 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 29.717 | 42.384 | 57.580 | 76.776 | 88.864 | 81.238 | 55.809 | 59.665 | 66.582 | 61.524 | 88.327 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 29.717 | 42.384 | 57.580 | 87.776 | 88.864 | 81.238 | 55.809 | 60.288 | 66.582 | 64.733 | 90.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JF Management | Management | 2005 | — | — |
FN Management | Management | 2015 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mimo af 23. november 2023 A/S | Company | 5.0% | 0.0% | 2019 |
MINIMUM PARTNER ApS | Company | 15.0% | 15.0% | 2017 |
JACOB FISKER HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
MINIMUM INVESTMENT ApS | Company | 100.0% | 100.0% | 2020 |
P. TANG INVEST ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Engelbrecht | Chief Executive Officer | 0 companies |
| Jacob Fisker | Management | 0 companies |
| Finn Nyholm Albertsen | Management | 0 companies |
| Peder Tang | Chief Executive Officer | 0 companies |
| Thomas Rosenstand Schacht | Board of Directors | 0 companies |
| Michael Beck | Board of Directors | 0 companies |
| Gitte Tang | Board of Directors | 0 companies |
| Michael Rasmus Bek | Chairman | 0 companies |
| Palle Kjær | Chairman | 0 companies |
| Marianne Tochtermann | Board of Directors | 0 companies |
| Mikkel Ammitzbøll Tang-Henriksen | Board of Directors | 0 companies |