| Revenue | DKK -19K | -167% |
| EBITDA | DKK -19K | -167% |
| Net profit | DKK 774K | +7791% |
| Total assets | DKK 1,1M | +95% |
| Equity | DKK 133K | +121% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -9 | -10 | -9 | -9 | -10 | -10 | -11 | -12 | -15 | -16 | 28 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -18 | -17 | -10 | -9 | -9 | -10 | -10 | -11 | -12 | -15 | -16 | 28 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -18 | -17 | -10 | -9 | -9 | -10 | -10 | -11 | -12 | -15 | -16 | 28 | -19 |
| Net financials | -100 | -58 | -11 | -45 | 7 | 12 | 157 | 11 | -0 | 104 | 147 | -28 | -29 | 799 |
| Profit before tax | -83 | -76 | -29 | -55 | -2 | 3 | 147 | 1 | -11 | 92 | 132 | -44 | -1 | 780 |
| Tax | 21 | 5 | -14 | 1 | -19 | -8 | -2 | -2 | -2 | -3 | -3 | -0 | 9 | 7 |
| Net profit | -103 | -80 | -15 | -56 | 17 | 11 | 149 | 3 | -8 | 95 | 135 | -44 | -10 | 774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 632 | 684 | 709 | 793 | 814 | 852 | 679 | 766 | 924 | 886 | 636 | 585 | 1.142 |
| Equity | -838 | -918 | -933 | -989 | -972 | -961 | -812 | -809 | -817 | -722 | -587 | -631 | -641 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.380 | 1.447 | 1.514 | 1.603 | 1.683 | 1.703 | 1.603 | 1.431 | 1.529 | 1.594 | 1.422 | 1.267 | 1.226 | 1.010 |
| Total debt | 1.380 | 1.447 | 1.514 | 1.603 | 1.683 | 1.703 | 1.603 | 1.431 | 1.529 | 1.594 | 1.422 | 1.267 | 1.226 | 1.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|