| Revenue | DKK 479K | +1% |
| EBITDA | DKK 73K | -21% |
| Net profit | DKK 47K | -36% |
| Total assets | DKK 286K | +15% |
| Equity | DKK 223K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | — | 98 | 128 | 691 | 690 | 470 | 487 | 206 | 221 | 145 | 472 | 479 |
| Staff expenses | -0 | -0 | -37 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -237 | -380 | -406 |
| EBITDA | 0 | -5 | -14 | 64 | 128 | 691 | 690 | 470 | 487 | 206 | 221 | -92 | 92 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -14 | 64 | 128 | 691 | 690 | 470 | 487 | 206 | 221 | -92 | 92 | 73 |
| Net financials | -1.649 | 0 | -3 | -66 | -65 | -54 | -46 | -29 | -14 | -7 | -4 | -6 | -5 | -2 |
| Profit before tax | -1.649 | -5 | -17 | -2 | 63 | 638 | 644 | 441 | 473 | 199 | 217 | -98 | 87 | 71 |
| Tax | -0 | -0 | -0 | -0 | -0 | 27 | 146 | 102 | 112 | 52 | 58 | -0 | 14 | 24 |
| Net profit | -1.649 | -5 | -17 | -2 | 63 | 611 | 498 | 339 | 361 | 146 | 158 | -98 | 73 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 36 | 17 | 37 | 332 | 789 | 364 | 545 | 396 | 481 | 227 | 248 | 286 |
| Equity | -1.607 | -1.612 | -1.629 | -1.630 | -1.568 | -957 | -459 | -120 | 240 | 273 | 319 | 103 | 176 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.608 | 1.613 | 1.665 | 1.647 | 1.605 | 1.289 | 1.248 | 484 | 305 | 123 | 162 | 124 | 72 | 63 |
| Total debt | 1.608 | 1.613 | 1.665 | 1.647 | 1.605 | 1.289 | 1.248 | 484 | 305 | 123 | 162 | 124 | 72 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|