| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 6K | +5% |
| Total assets | DKK 160K | +5% |
| Equity | DKK 156K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -3 | -3 | -4 | -3 | -3 | -3 |
| Net financials | -6 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
| Profit before tax | -3 | 5 | 6 | 6 | 6 | 7 | 7 | 7 |
| Tax | -1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Net profit | -2 | 4 | 4 | 4 | 5 | 5 | 5 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 130 | 135 | 139 | 144 | 149 | 153 | 160 |
| Equity | 122 | 126 | 130 | 134 | 139 | 144 | 150 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 4 | 5 | 5 | 5 | 5 | 3 | 5 |
| Total debt | -3 | 4 | 5 | 5 | 5 | 5 | 3 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
Ib Schwensen ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Morten Clemmen Christensen | Board of Directors | 0 companies |
| Christian Ihlermann Droob Johansen | Board of Directors | 0 companies |