| Revenue | DKK -19K | -101% |
| EBITDA | DKK 6,6M | -53% |
| Net profit | DKK 7,6M | -47% |
| Total assets | DKK 93,4M | +2% |
| Equity | DKK 66,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 28 | 21 | 38 | -11 | -11 | -24 | 4.275 | 4.567 | 3.746 | 3.118 | 3.077 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 28 | 21 | 38 | -11 | -11 | -24 | 613 | 4.567 | 3.746 | 3.118 | 14.049 | 6.631 |
| Depreciation & amort. | -0 | -26 | -26 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 3 | -5 | 17 | -11 | -11 | -24 | 613 | 4.567 | 3.746 | 3.118 | 14.049 | 6.631 |
| Net financials | 1.310 | 1.874 | 2.159 | 2.171 | 3.259 | 4.556 | 4.956 | 1.241 | 1.221 | 5.563 | 3.758 | 3.207 | 2.040 |
| Profit before tax | 1.298 | 1.876 | 2.155 | 2.188 | 3.249 | 4.545 | 4.932 | 1.853 | 5.789 | 9.309 | 6.876 | 17.256 | 8.671 |
| Tax | 222 | 113 | 216 | 473 | 494 | 461 | 432 | 799 | 795 | 488 | 445 | 2.998 | 1.097 |
| Net profit | 1.076 | 1.764 | 1.939 | 1.714 | 2.755 | 4.084 | 4.500 | 1.054 | 4.994 | 8.821 | 6.430 | 14.258 | 7.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.697 | 11.527 | 16.105 | 16.801 | 19.727 | 23.669 | 26.815 | 101.894 | 104.870 | 111.148 | 117.105 | 91.371 | 93.441 |
| Equity | 7.775 | 9.490 | 11.379 | 13.044 | 15.748 | 19.780 | 23.785 | 24.785 | 29.724 | 38.488 | 44.861 | 59.061 | 66.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.797 | 60.932 | 55.965 | 52.153 | 12.974 | 11.426 |
| Short-term debt | 923 | 989 | 3.508 | 2.356 | 2.321 | 2.062 | 1.037 | 10.003 | 11.595 | 13.767 | 16.854 | 17.557 | 12.403 |
| Total debt | 923 | 989 | 3.508 | 2.356 | 2.321 | 2.062 | 1.037 | 74.800 | 72.527 | 69.732 | 69.006 | 30.531 | 23.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |