| Revenue | DKK 12,8M | +57% |
| EBITDA | DKK 7,6M | +99% |
| Net profit | DKK 6,4M | +103% |
| Total assets | DKK 5,5M | -4% |
| Equity | DKK 3,3M | -4% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.331 | 1.221 | 1.952 | 2.984 | 3.178 | 4.325 | 4.973 | 5.643 | 7.732 | 8.263 | 6.355 | 8.892 | 8.184 | 12.813 |
| Staff expenses | -1.106 | -1.169 | -1.454 | -1.513 | -1.650 | -1.967 | -2.790 | -3.127 | -4.067 | -3.636 | -3.397 | -4.589 | -4.343 | -5.183 |
| EBITDA | 225 | 52 | 498 | 1.470 | 1.528 | 2.358 | 2.183 | 2.516 | 3.665 | 4.627 | 2.958 | 4.303 | 3.841 | 7.630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 225 | 52 | 498 | 1.470 | 1.528 | 2.357 | 2.172 | 2.505 | 3.657 | 4.627 | 2.958 | 4.303 | 3.841 | 7.625 |
| Net financials | -9 | -18 | -17 | -17 | -253 | 35 | 28 | 31 | -20 | 83 | -101 | 130 | 201 | 474 |
| Profit before tax | 216 | 34 | 481 | 1.453 | 1.774 | 2.392 | 2.200 | 2.536 | 3.637 | 4.709 | 2.857 | 4.433 | 4.042 | 8.098 |
| Tax | 57 | 13 | 132 | 347 | 341 | 526 | 485 | 585 | 808 | 1.021 | 652 | 967 | 892 | 1.694 |
| Net profit | 159 | 21 | 349 | 1.106 | 1.433 | 1.866 | 1.715 | 1.951 | 2.828 | 3.688 | 2.205 | 3.465 | 3.150 | 6.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 1.300 | 1.627 | 2.426 | 2.812 | 3.637 | 3.226 | 3.768 | 5.907 | 5.668 | 3.738 | 5.438 | 5.730 | 5.521 |
| Equity | 300 | 321 | 300 | 1.406 | 333 | 2.199 | 2.048 | 2.276 | 3.153 | 4.013 | 2.530 | 3.790 | 3.475 | 3.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.211 | 979 | 1.327 | 1.020 | 2.479 | 1.436 | 1.177 | 1.491 | 2.754 | 1.655 | 1.208 | 1.647 | 2.256 | 2.190 |
| Total debt | 1.211 | 979 | 1.327 | 1.020 | 2.479 | 1.436 | 1.177 | 1.491 | 2.754 | 1.655 | 1.208 | 1.647 | 2.256 | 2.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2024 | — | — |
AG Founder | Founder | 2005 | — | — |
DT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR Holding 2016 ApS | Company | 50.0% | 50.0% | 2026 |
DANTO Holding ApS | Company | 33.3% | 33.3% | 2025 |
GROSBØL HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Riistofte Christiansen | Management | 0 companies |
| Alfred Grosbøl | Founder | 0 companies |
| Daniel Timmerby Toft | Management | 0 companies |