| Revenue | DKK -56K | -23% |
| EBITDA | DKK -56K | +23% |
| Net profit | DKK 570K | +536% |
| Total assets | DKK 9,3M | +0% |
| Equity | DKK 9,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -11 | -23 | -9 | -86 | -72 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 839 | 905 | 675 | 368 | 598 | 401 | 262 | 301 | -39 | -11 | -23 | -9 | -86 | -72 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 839 | 905 | 675 | 368 | 598 | 401 | 262 | 301 | -39 | -11 | -23 | -9 | -86 | -72 | -56 |
| Net financials | 857 | 916 | 688 | 1.213 | 622 | 432 | 344 | 3.175 | 2 | -503 | 503 | 0 | 6.174 | -34 | 786 |
| Profit before tax | 850 | 905 | 682 | 1.199 | 603 | 410 | 334 | 3.129 | -38 | -514 | 479 | -9 | 6.088 | -106 | 730 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 160 |
| Net profit | 850 | 905 | 682 | 1.199 | 603 | 410 | 334 | 3.129 | -38 | -514 | 479 | -9 | 6.088 | -131 | 570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.064 | 2.040 | 1.821 | 2.238 | 1.949 | 1.709 | 1.795 | 4.451 | 4.014 | 3.500 | 3.979 | 3.978 | 9.814 | 9.307 | 9.313 |
| Equity | 2.005 | 2.035 | 1.816 | 2.165 | 1.944 | 1.704 | 1.788 | 4.442 | 4.005 | 3.491 | 3.970 | 3.961 | 9.799 | 9.268 | 9.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 5 | 5 | 73 | 5 | 5 | 6 | 9 | 9 | 9 | 9 | 17 | 15 | 39 | 175 |
| Total debt | 59 | 5 | 5 | 73 | 5 | 5 | 6 | 9 | 9 | 9 | 9 | 17 | 15 | 39 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|