| Revenue | DKK 391,6M | +5% |
| EBITDA | DKK 7,8M | +2548% |
| Net profit | DKK 2,2M | +180% |
| Total assets | DKK 86,7M | +19% |
| Equity | DKK 20,5M | +12% |
| Employees | 85 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.864 | 20.186 | 20.482 | 18.303 | 28.330 | 32.017 | 27.035 | 17.110 | 394.496 | 448.957 | 371.433 | 391.644 |
| Staff expenses | -10.886 | -14.504 | -15.833 | -19.470 | -19.158 | -21.965 | -24.834 | -25.366 | -27.941 | -31.431 | -32.655 | -33.657 |
| EBITDA | 1.978 | 17.173 | 4.649 | -1.166 | 7.409 | 10.052 | 2.201 | -8.257 | 10.081 | 15.609 | 296 | 7.833 |
| Depreciation & amort. | 1.800 | 5.745 | -1.800 | -7.899 | -4.383 | -5.125 | -5.663 | -6.278 | -4.607 | -3.594 | -3.794 | -5.369 |
| EBIT | 178 | 11.427 | 2.849 | -9.065 | 3.026 | 4.927 | -3.462 | -14.535 | 5.474 | 12.016 | -3.498 | 2.465 |
| Net financials | -68 | -94 | -911 | -1.396 | -1.703 | 143 | -2.862 | -547 | 573 | -617 | -15 | 771 |
| Profit before tax | 110 | 11.333 | 1.938 | -10.461 | 3.086 | 5.070 | -6.324 | -15.081 | 6.048 | 11.398 | -3.513 | 3.235 |
| Tax | 44 | 2.923 | 827 | -2.356 | 1.125 | 1.125 | -693 | -3.265 | 1.267 | 2.200 | -752 | 1.033 |
| Net profit | 66 | 8.410 | 1.111 | -8.106 | 1.961 | 3.945 | -5.631 | -11.816 | 4.781 | 9.198 | -2.761 | 2.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.799 | 54.326 | 68.216 | 58.813 | 57.622 | 63.871 | 57.317 | 46.630 | 73.214 | 85.807 | 72.596 | 86.716 |
| Equity | 11.230 | 19.640 | 19.760 | 10.656 | 12.616 | 16.561 | 8.930 | -2.886 | 11.895 | 21.093 | 18.332 | 20.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 2.371 | 2.433 | 2.512 | 2.621 |
| Short-term debt | 30.983 | 33.180 | 46.059 | 47.272 | 43.528 | 45.136 | 46.816 | 47.682 | 57.006 | 59.865 | 49.953 | 61.700 |
| Total debt | 30.983 | 33.180 | 46.059 | 47.272 | 43.528 | 45.136 | 46.816 | 48.372 | 59.377 | 62.298 | 52.464 | 64.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Management | Management | 2005 | — | — |
JB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBO INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
JP/POLITIKENS HUS A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Natasha Søvsø Brandt | Chief Executive Officer | 0 companies |
| Jeppe Vestergaard Trier | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Balle Olesen | Management | 0 companies |
| Bente Waldstrøm | Board of Directors | 0 companies |
| Ane Sachs Aasand | Board of Directors | 0 companies |
| Roy Bruhn-Petersen | Board of Directors | 0 companies |
| Thomas Madsen-Mygdal | Board of Directors | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Chairman | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Morten Heuing | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Chairman | 0 companies |
| Henrik Philip Schjerbeck | Board of Directors | 0 companies |
| Per Rasmussen | Chairman | 0 companies |
| Stig Kirk Ørskov | Chairman | 0 companies |