| Revenue | DKK -26K | -5% |
| EBITDA | DKK -26K | +5% |
| Net profit | DKK 534K | +32% |
| Total assets | DKK 11M | +3% |
| Equity | DKK 10,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | -75 | -70 | -53 | -42 | -47 | -60 | -20 | -67 | -24 | -20 | -26 | -28 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -75 | -70 | -53 | -42 | -47 | -60 | -20 | -67 | -24 | -20 | -26 | -28 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -75 | -70 | -53 | -42 | -47 | -60 | -20 | -67 | -24 | -20 | -26 | -28 | -26 |
| Net financials | 313 | 797 | 660 | -92 | 217 | 8.062 | -224 | 390 | 320 | 1.051 | 152 | 1.322 | 551 | 718 |
| Profit before tax | 348 | 722 | 590 | -145 | 176 | 8.015 | -284 | 370 | 253 | 1.026 | 132 | 1.296 | 523 | 692 |
| Tax | 64 | 150 | 111 | 37 | 48 | 1 | -39 | 81 | 56 | 222 | 28 | 287 | 118 | 158 |
| Net profit | 284 | 572 | 479 | -182 | 128 | 8.014 | -245 | 289 | 197 | 805 | 104 | 1.008 | 405 | 534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.323 | 4.781 | 5.189 | 4.906 | 4.972 | 12.876 | 7.936 | 8.153 | 8.354 | 9.252 | 9.082 | 10.257 | 10.649 | 10.989 |
| Equity | 4.282 | 4.758 | 5.138 | 4.857 | 4.883 | 12.794 | 7.896 | 8.131 | 8.273 | 9.021 | 9.068 | 10.017 | 10.361 | 10.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 24 | 51 | 49 | 89 | 82 | 40 | 22 | 82 | 231 | 15 | 241 | 288 | 161 |
| Total debt | 41 | 24 | 51 | 49 | 89 | 82 | 40 | 22 | 82 | 231 | 15 | 241 | 288 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
TS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Thor Stevnss | Management | 0 companies |