| Revenue | DKK 336K | -5% |
| EBITDA | DKK 88K | +3% |
| Net profit | DKK 25K | +108% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 166K | +17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -50 | 23 | 135 | 353 | 336 |
| Staff expenses | -0 | -0 | -31 | -267 | -248 |
| EBITDA | -50 | 23 | 104 | 86 | 88 |
| Depreciation & amort. | -22 | -21 | -21 | -21 | -21 |
| EBIT | -71 | 3 | 83 | 65 | 67 |
| Net financials | -3 | -1 | -32 | -43 | -29 |
| Profit before tax | -74 | 2 | 51 | 22 | 38 |
| Tax | -5 | -0 | 11 | 10 | 13 |
| Net profit | -69 | 2 | 40 | 12 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.175 | 1.096 | 1.346 | 1.484 | 1.272 |
| Equity | 88 | 89 | 129 | 141 | 166 |
| Long-term debt | 702 | 573 | 573 | 573 | 573 |
| Short-term debt | 385 | 433 | 643 | 770 | 533 |
| Total debt | 1.087 | 1.006 | 1.216 | 1.343 | 1.106 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
MG Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JT Chief Executive Officer | Chief Executive Officer | 2005 – 2015 |
PA Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hansen | Chief Executive Officer | 0 companies |
| Mette Gerhardt Kristensen | Chief Executive Officer | 0 companies |
| Jørgen Thomsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |