| Revenue | DKK 5M | -2% |
| EBITDA | DKK 2,4M | +18% |
| Net profit | DKK 1,3M | +30% |
| Total assets | DKK 22,5M | -11% |
| Equity | DKK 11,3M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.994 | 3.243 | 3.542 | 3.956 | 4.095 | 4.021 | 4.424 | 4.555 | 5.905 | 6.155 | 5.476 | 5.056 | 4.967 |
| Staff expenses | -1.476 | -1.683 | -2.440 | -2.487 | -1.934 | -1.679 | -2.891 | -2.998 | -2.818 | -3.015 | -3.123 | -3.022 | -2.560 |
| EBITDA | 519 | 1.559 | 1.103 | 1.469 | 2.161 | 2.341 | 1.532 | 1.557 | 3.087 | 3.140 | 2.353 | 2.034 | 2.407 |
| Depreciation & amort. | -94 | -189 | -156 | -272 | -252 | -325 | -301 | -201 | -188 | -199 | -126 | -134 | -159 |
| EBIT | 424 | 1.370 | 947 | 1.197 | 1.910 | 2.016 | 1.232 | 1.356 | 2.899 | 2.941 | 2.227 | 1.901 | 2.248 |
| Net financials | -382 | -423 | -422 | -340 | -427 | -336 | -183 | -227 | -132 | -145 | -172 | -628 | -525 |
| Profit before tax | 42 | 947 | 526 | 857 | 1.482 | 1.680 | 1.049 | 1.130 | 2.767 | 2.795 | 2.055 | 1.273 | 1.723 |
| Tax | -34 | 256 | 149 | 211 | 331 | 372 | 234 | 250 | 611 | 616 | 455 | 278 | 428 |
| Net profit | 76 | 691 | 376 | 646 | 1.151 | 1.308 | 815 | 880 | 2.156 | 2.179 | 1.600 | 994 | 1.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.654 | 9.964 | 10.188 | 12.195 | 13.486 | 14.031 | 16.107 | 16.262 | 14.912 | 17.400 | 23.111 | 25.371 | 22.492 |
| Equity | 249 | 968 | 1.568 | 2.017 | 3.166 | 4.474 | 4.688 | 5.168 | 6.924 | 8.604 | 9.804 | 10.398 | 11.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453 | 303 | 235 | 86 | 86 | 93 |
| Short-term debt | 8.404 | 8.996 | 8.620 | 10.178 | 10.320 | 9.558 | 11.418 | 10.641 | 7.685 | 8.561 | 13.221 | 14.888 | 11.056 |
| Total debt | 8.404 | 8.996 | 8.620 | 10.178 | 10.320 | 9.558 | 11.418 | 11.094 | 7.988 | 8.796 | 13.307 | 14.974 | 11.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDE ApS | Company | 100.0% | 100.0% | 2016 |
GROSSERER JENS LINDE'S FAMILIEFOND | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bodholdt Linde | Management | 0 companies |
| Sophie Bøcker Linde | Board of Directors | 0 companies |
| Jens Linde | Deputy Chairman | 0 companies |
| Erik Mølgaard | Chairman | 0 companies |
| Emil Bøcker Linde | Board of Directors | 0 companies |
| Grethe Bodholdt Linde | Deputy Chairman | 0 companies |
| Carsten Filsø | Deputy Chairman | 0 companies |
| Mads August Bøcker Linde | Board of Directors | 0 companies |
| Dorte Bøcker Linde | Chairman | 0 companies |