| Revenue | DKK -9K | -1% |
| EBITDA | DKK -9K | +1% |
| Net profit | DKK 245K | -11% |
| Total assets | DKK 1,1M | -15% |
| Equity | DKK 1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -7 | -8 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -7 | -8 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -7 | -8 | -10 | -9 | -9 |
| Net financials | 383 | 203 | -72 | -36 | -76 | -1.161 | 1.264 | 87 | 485 | 560 | -577 | 326 | 278 | 268 |
| Profit before tax | 380 | 199 | -76 | -42 | -81 | -1.165 | 1.259 | 82 | 479 | 554 | -585 | 316 | 269 | 259 |
| Tax | 1 | 8 | 4 | 2 | 3 | 3 | -5 | 2 | 3 | -0 | 3 | 15 | -4 | 14 |
| Net profit | 379 | 191 | -80 | -44 | -84 | -1.167 | 1.265 | 80 | 476 | 554 | -588 | 300 | 274 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 1.426 | 1.117 | 1.038 | 929 | 319 | 1.213 | 1.025 | 1.535 | 1.309 | 605 | 1.241 | 1.300 | 1.099 |
| Equity | 796 | 939 | 809 | 715 | 530 | -741 | 524 | 496 | 860 | 1.301 | 599 | 781 | 933 | 1.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 487 | 308 | 323 | 399 | 510 | 689 | 530 | 675 | 8 | 7 | 460 | 368 | 56 |
| Total debt | 900 | 487 | 308 | 323 | 399 | 510 | 689 | 530 | 675 | 8 | 7 | 460 | 368 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristensen | Audit | 0 companies |