| Revenue | DKK -3K | -100% |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 37K | -96% |
| Equity | DKK 37K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.834 | -4.992 | — | — | 7.857 | 9.405 | 10.198 | 7.757 | 7.300 | 7.765 | 4.823 | 139 | 759 | -3 |
| Staff expenses | -3.735 | -4.173 | -0 | -0 | -6.152 | -7.393 | -8.179 | -6.511 | -5.879 | -6.215 | -666 | -1 | -0 | -0 |
| EBITDA | 59 | 91 | 0 | 0 | 1.676 | 2.012 | 2.019 | 1.246 | 1.420 | 1.550 | 4.157 | 141 | 759 | -3 |
| Depreciation & amort. | -537 | -455 | -0 | -0 | -702 | -663 | -728 | -56 | -0 | -103 | -26 | -0 | -0 | -0 |
| EBIT | -478 | -364 | 0 | 0 | 973 | 1.349 | 1.292 | 1.190 | 1.420 | 1.447 | 4.130 | 141 | 759 | -3 |
| Net financials | -118 | -81 | 0 | 0 | -52 | -44 | -34 | -29 | -26 | -18 | -8 | -1 | 0 | 0 |
| Profit before tax | -390 | -302 | 0 | 0 | 921 | 1.305 | 1.258 | 1.161 | 1.394 | 1.428 | 4.123 | 140 | 759 | -3 |
| Tax | -104 | -83 | -0 | -0 | 208 | 297 | 286 | 263 | 312 | 315 | 907 | 31 | 169 | -0 |
| Net profit | -286 | -219 | 0 | 0 | 713 | 1.008 | 972 | 898 | 1.082 | 1.114 | 3.216 | 109 | 590 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.715 | 3.482 | 0 | 0 | 4.227 | 5.628 | 4.759 | 4.357 | 3.834 | 5.228 | 3.078 | 1.272 | 845 | 37 |
| Equity | 798 | 767 | 0 | 0 | 1.237 | 1.545 | 1.518 | 1.316 | 1.498 | 1.911 | 2.127 | 1.236 | 676 | 37 |
| Long-term debt | -441 | -75 | 0 | 0 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.239 | -2.418 | 0 | 0 | 2.765 | 4.082 | 3.242 | 3.041 | 2.310 | 3.317 | 951 | 36 | 169 | 0 |
| Total debt | -2.680 | -2.493 | 0 | 0 | 2.979 | 4.082 | 3.242 | 3.041 | 2.310 | 3.317 | 951 | 36 | 169 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PATOJI Invest ApS | Company | 100.0% | 100.0% | 2024 |
MACC INVEST ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Christensen | Management | 0 companies |
| Jeanette Tofte Hansen | Board of Directors | 0 companies |
| Frank Feilskov | Board of Directors | 0 companies |
| Frank Buch-Andersen | Board of Directors | 0 companies |
| John Formsgaard | Board of Directors | 0 companies |
| Jan Kjeld Kokholm | Board of Directors | 0 companies |
| Steen Vilsfort | Board of Directors | 0 companies |
| Morten Rasmussen | Board of Directors | 0 companies |
| Jeannette Vilsfort | Board of Directors | 0 companies |