| Revenue | DKK 5K | -37% |
| EBITDA | DKK 5K | -37% |
| Net profit | DKK 5K | -37% |
| Total assets | DKK 151K | -5% |
| Equity | DKK 103K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 101 | 117 | 44 | -8 | -24 | -4 | 19 | -6 | -16 | 18 | -4 | 9 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | 101 | 117 | 44 | -8 | -24 | -4 | 19 | -6 | -16 | 18 | -4 | 9 | 5 |
| Depreciation & amort. | -2 | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 99 | 116 | 44 | -8 | -24 | -4 | 19 | -6 | -16 | 18 | -4 | 9 | 5 |
| Net financials | -6 | 18 | -5 | -5 | 1 | 2 | 1 | 1 | -0 | 0 | 1 | 2 | 2 | 1 |
| Profit before tax | -36 | 117 | 110 | 39 | -7 | -22 | -3 | 19 | -7 | -16 | 19 | -3 | 10 | 7 |
| Tax | 18 | 29 | 27 | 9 | -1 | -3 | -1 | 4 | -1 | -3 | 4 | -1 | 2 | 1 |
| Net profit | -55 | 88 | 83 | 30 | -5 | -19 | -2 | 15 | -5 | -12 | 15 | -2 | 8 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 139 | 295 | 336 | 247 | 275 | 205 | 186 | 165 | 122 | 137 | 141 | 159 | 151 |
| Equity | -96 | -8 | 75 | 105 | 100 | 81 | 78 | 94 | 88 | 76 | 91 | 89 | 97 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 148 | 220 | 231 | 147 | 194 | 126 | 93 | 77 | 45 | 46 | 52 | 62 | 48 |
| Total debt | 158 | 148 | 220 | 231 | 147 | 194 | 126 | 93 | 77 | 45 | 46 | 52 | 62 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2005 | — | — |
JC Management | Management | 2016 | — | — |
KR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Hansen | Founder | 0 companies |
| John Carlo Aagaard | Management | 0 companies |
| Karsten René Dahlgaard | Management | 0 companies |