| Revenue | DKK -2,1M | -185% |
| EBITDA | DKK -2,1M | -134% |
| Net profit | DKK -4,5M | -235% |
| Total assets | DKK 10,9M | -87% |
| Equity | DKK 7,8M | -73% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.481 | 3.847 | 4.386 | 2.446 | -2.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.874 | 5.413 | 21.148 | 6.171 | -2.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.874 | 5.413 | 21.148 | 6.171 | -2.080 |
| Net financials | -2.654 | -2.540 | -1.960 | -2.856 | -2.389 |
| Profit before tax | 3.220 | 2.873 | 19.189 | 3.315 | -4.468 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.220 | 2.873 | 19.189 | 3.315 | -4.468 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 62.613 | 62.264 | 79.581 | 83.457 | 10.936 |
| Equity | 1.549 | 4.422 | 23.610 | 29.245 | 7.845 |
| Long-term debt | 19.368 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.696 | 57.842 | 55.970 | 54.212 | 3.091 |
| Total debt | 61.064 | 57.842 | 55.970 | 54.212 | 3.091 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2005 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2005 – 2009 | |
| Chairman | 2011 – 2018 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Anne Marie Sørensen | Chairman | 0 companies |
| Søren Thomsen | Chairman | 0 companies |