| Revenue | DKK 901K | -28% |
| EBITDA | DKK 168K | -47% |
| Net profit | DKK 115K | -53% |
| Total assets | DKK 460K | -53% |
| Equity | DKK 285K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.327 | 1.390 | 2.044 | 1.842 | 1.951 | 1.381 | 1.000 | 1.162 | 1.340 | 1.567 | 1.151 | 1.202 | 1.244 | 901 |
| Staff expenses | -1.536 | -1.330 | -1.652 | -1.514 | -1.680 | -1.027 | -920 | -907 | -1.018 | -916 | -1.011 | -893 | -927 | -734 |
| EBITDA | -209 | 60 | 415 | 328 | 271 | 354 | 80 | 256 | 322 | 651 | 141 | 309 | 317 | 168 |
| Depreciation & amort. | -44 | -32 | -27 | -44 | -29 | -42 | -52 | -48 | -39 | -26 | -23 | -20 | -10 | -0 |
| EBIT | -253 | 29 | 388 | 285 | 243 | 312 | 28 | 207 | 283 | 625 | 118 | 289 | 307 | 168 |
| Net financials | -25 | -27 | -29 | -27 | -10 | -19 | -27 | -26 | -16 | -15 | -10 | 4 | 4 | -2 |
| Profit before tax | -141 | 2 | 605 | 498 | 232 | 294 | 1 | 182 | 267 | 610 | 108 | 292 | 312 | 166 |
| Tax | 68 | 3 | 89 | 63 | 52 | 66 | 1 | 40 | 59 | 135 | 25 | 65 | 69 | 51 |
| Net profit | -209 | -1 | 517 | 435 | 180 | 227 | 0 | 141 | 208 | 475 | 83 | 227 | 243 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 852 | 1.470 | 1.184 | 1.170 | 1.276 | 847 | 981 | 1.297 | 1.522 | 1.002 | 1.061 | 981 | 460 |
| Equity | 101 | 99 | 170 | 185 | 366 | 443 | 243 | 385 | 492 | 817 | 500 | 727 | 570 | 285 |
| Long-term debt | 0 | 0 | 91 | 74 | 56 | 106 | 89 | 71 | 51 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 911 | 752 | 1.196 | 918 | 744 | 714 | 505 | 523 | 753 | 705 | 501 | 331 | 411 | 176 |
| Total debt | 911 | 752 | 1.287 | 992 | 801 | 820 | 594 | 594 | 804 | 705 | 501 | 331 | 411 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2005 | — | — |
TW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WANG HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Bay | Management | 0 companies |
| Thomas Wang Nielsen | Management | 0 companies |