| Revenue | DKK 816K | +0% |
| EBITDA | DKK 816K | +0% |
| Net profit | DKK 204K | -68% |
| Total assets | DKK 14M | -2% |
| Equity | DKK 9,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | -281 | 251 | 183 | 165 | 177 | 162 | 132 | 102 | 68 | 85 | 128 | 816 | 816 |
| Staff expenses | -254 | -290 | -290 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 551 | -39 | 183 | 165 | 177 | 162 | 132 | 102 | 68 | 85 | 128 | 816 | 816 |
| Depreciation & amort. | 398 | -271 | -271 | -260 | -224 | -196 | -173 | -144 | -144 | -126 | -120 | -165 | -320 | -313 |
| EBIT | -439 | 280 | -310 | -77 | -59 | -19 | -11 | -12 | -42 | -58 | -35 | -38 | 495 | 503 |
| Net financials | -74 | -263 | 55 | 236 | -350 | 1.107 | 135 | -161 | 1.499 | 3.509 | 728 | -66 | 135 | -299 |
| Profit before tax | -513 | 18 | -255 | 160 | -409 | 1.088 | 124 | -173 | 1.456 | 3.451 | 693 | -103 | 630 | 204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -513 | 18 | -255 | 160 | -409 | 1.088 | 124 | -173 | 1.456 | 3.451 | 693 | -103 | 630 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.365 | 3.312 | 3.021 | 3.194 | 2.780 | 3.853 | 3.997 | 3.824 | 5.260 | 8.731 | 9.322 | 9.104 | 14.272 | 14.030 |
| Equity | 3.272 | 3.254 | 2.998 | 3.158 | 2.749 | 3.838 | 3.962 | 3.789 | 5.245 | 8.696 | 9.277 | 9.059 | 9.571 | 9.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.463 | 3.248 |
| Short-term debt | 93 | -58 | 23 | 35 | 31 | 15 | 35 | 35 | 15 | 35 | 45 | 45 | 1.238 | 1.128 |
| Total debt | 93 | -58 | 23 | 35 | 31 | 15 | 35 | 35 | 15 | 35 | 45 | 45 | 4.701 | 4.377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|