| Revenue | DKK 104K | -1135% |
| EBITDA | DKK 104K | +1135% |
| Net profit | DKK 3K | +173% |
| Total assets | DKK 4,5M | +946% |
| Equity | DKK 427K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.207 | 8.093 | 10.496 | -70 | -16 | -14 | 3 | 29 | -5 | -5 | -5 | -10 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.207 | 8.093 | 10.496 | -70 | -16 | -14 | 3 | 29 | -5 | -5 | -5 | -10 | 104 |
| Depreciation & amort. | -1.586 | -1.603 | -1.336 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | 5.621 | 6.490 | 9.160 | -70 | -16 | -14 | 3 | 29 | -5 | -5 | -5 | -10 | 94 |
| Net financials | -1.472 | -1.336 | -1.258 | 236 | 245 | 87 | 6 | 6 | 6 | 6 | 6 | 6 | -91 |
| Profit before tax | 4.113 | 5.118 | 7.866 | 166 | 229 | 72 | 9 | 35 | 1 | 1 | 1 | -4 | 3 |
| Tax | 1.410 | 1.296 | 4.537 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.703 | 3.822 | 3.329 | 166 | 229 | 72 | 9 | 35 | 1 | 1 | 1 | -4 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117.493 | 118.867 | 20.991 | 18.216 | 18.360 | 433 | 432 | 431 | 432 | 433 | 433 | 429 | 4.489 |
| Equity | 10.764 | 14.586 | 17.915 | 18.081 | 18.310 | 382 | 391 | 426 | 427 | 428 | 428 | 424 | 427 |
| Long-term debt | 102.180 | 99.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.549 | 4.484 | 3.076 | 135 | 51 | 51 | 41 | 5 | 5 | 5 | 5 | 5 | 4.062 |
| Total debt | 106.729 | 104.281 | 3.076 | 135 | 51 | 51 | 41 | 5 | 5 | 5 | 5 | 5 | 4.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2005 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTC HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Gammelgaard-Schmidt | Management | 0 companies |
| Axel Christian Tesdorpf Castenschiold | Chief Executive Officer | 0 companies |
| Sine Mia Gammelgaard-Schmidt | Board of Directors | 0 companies |