| Revenue | DKK -5K | -104% |
| EBITDA | DKK -5K | -104% |
| Net profit | DKK -83K | -243% |
| Total assets | DKK 284K | -50% |
| Equity | DKK -112K | -287% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -15 | -10 | -10 | -9 | 82 | -8 | -7 | 9 | 94 | 28 | 136 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -15 | -10 | -10 | -9 | 82 | -8 | -7 | 9 | 94 | 28 | 136 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -102 | -0 | -0 | -3 | -78 | -78 | -78 | -78 |
| EBIT | -18 | -15 | -10 | -10 | -9 | -20 | -8 | -7 | 5 | 15 | -51 | 58 | -83 |
| Net financials | 459 | 849 | 357 | 988 | 24 | -0 | -1 | 0 | -0 | -0 | -1 | 0 | 0 |
| Profit before tax | 441 | 834 | 347 | 977 | 15 | -20 | -9 | -7 | 5 | 15 | -51 | 58 | -83 |
| Tax | 120 | 211 | 95 | 231 | 3 | -5 | 15 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 321 | 623 | 252 | 747 | 12 | -16 | -24 | -7 | 5 | 15 | -51 | 58 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.410 | 2.498 | 2.768 | 1.102 | 662 | 568 | 122 | 15 | 705 | 644 | 476 | 562 | 284 |
| Equity | -1.641 | -1.019 | -767 | -20 | -9 | -25 | -49 | -56 | -51 | -36 | -87 | -29 | -112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.052 | 3.516 | 3.535 | 1.123 | 671 | 593 | 171 | 71 | 756 | 680 | 563 | 591 | 396 |
| Total debt | 6.052 | 3.516 | 3.535 | 1.123 | 671 | 593 | 171 | 71 | 756 | 680 | 563 | 591 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Audit | 0 companies |