| Revenue | DKK 1,7M | -4% |
| EBITDA | DKK 160K | -62% |
| Net profit | DKK 87K | -70% |
| Total assets | DKK 1M | -8% |
| Equity | DKK 559K | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 1.585 | 1.578 | 1.572 | 1.990 | 2.084 | 1.835 | 1.795 | 1.749 | 1.949 | 1.757 | 1.984 | 1.760 | 1.683 |
| Staff expenses | -1.188 | -1.303 | -1.249 | -1.227 | -1.258 | -1.298 | -1.284 | -1.453 | -1.452 | -1.408 | -1.407 | -1.440 | -1.336 | -1.524 |
| EBITDA | 521 | 281 | 329 | 345 | 732 | 786 | 551 | 342 | 297 | 541 | 350 | 544 | 424 | 160 |
| Depreciation & amort. | 128 | -33 | -33 | -33 | -38 | -33 | -8 | -8 | -11 | -39 | -37 | -46 | -46 | -46 |
| EBIT | 393 | 248 | 296 | 311 | 694 | 753 | 544 | 334 | 286 | 502 | 313 | 498 | 378 | 114 |
| Net financials | 8 | 13 | 43 | 55 | 0 | -0 | 6 | 18 | 3 | 4 | 2 | -3 | -0 | 1 |
| Profit before tax | 401 | 261 | 339 | 367 | 695 | 753 | 550 | 353 | 289 | 506 | 315 | 495 | 378 | 115 |
| Tax | 96 | 65 | 86 | 89 | 156 | 168 | 124 | 80 | 62 | 113 | 71 | 111 | 87 | 27 |
| Net profit | 306 | 196 | 253 | 278 | 539 | 585 | 426 | 272 | 227 | 392 | 244 | 384 | 291 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.601 | 1.794 | 1.921 | 1.550 | 1.442 | 1.160 | 987 | 1.280 | 1.174 | 998 | 1.223 | 1.093 | 1.008 |
| Equity | 1.061 | 1.161 | 1.316 | 1.493 | 931 | 836 | 562 | 434 | 411 | 553 | 397 | 531 | 472 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 414 | 459 | 415 | 612 | 605 | 597 | 552 | 864 | 616 | 584 | 678 | 611 | 444 |
| Total debt | 322 | 414 | 459 | 415 | 612 | 605 | 597 | 552 | 864 | 616 | 584 | 678 | 611 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
UR Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACUA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gabriel Riis | Chief Executive Officer | 0 companies |
| Ulla Riis | Founder | 0 companies |