| Revenue | DKK 0 | — |
| EBITDA | DKK -159K | -17% |
| Net profit | DKK 648K | -81% |
| Total assets | DKK 8,6M | +2% |
| Equity | DKK 7,5M | +6% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -13 | -30 | -28 | -28 | -32 | -61 | -37 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -9 | -12 | -14 | -12 | -12 | -13 | -30 | -28 | -28 | -32 | -61 | -37 | -136 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -9 | -12 | -14 | -12 | -12 | -13 | -30 | -28 | -28 | -32 | -61 | -37 | -136 | -159 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -221 | 43 | 84 | 92 | 536 | 87 | 711 | 270 | 126 | 10.300 | 2.651 | 311 | 3.769 | 842 |
| Profit before tax | — | — | — | — | — | — | -230 | 30 | 69 | 81 | 524 | 73 | 681 | 242 | 98 | 10.268 | 2.591 | 274 | 3.633 | 683 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -189 | -68 | -70 | -66 | -61 | -74 | -70 | -57 | -44 | -7 | -276 | 104 | 243 | 35 |
| Net profit | — | — | — | — | — | — | -42 | 98 | 140 | 146 | 585 | 147 | 751 | 299 | 142 | 10.275 | 2.866 | 170 | 3.390 | 648 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 6.742 | 6.280 | 6.501 | 6.527 | 6.516 | 6.750 | 6.638 | 6.075 | 6.024 | 16.023 | 9.148 | 8.514 | 8.432 | 8.586 |
| Equity | — | — | — | — | — | — | — | 599 | 642 | 288 | 723 | 720 | 1.171 | 1.220 | 1.063 | 1.038 | 3.904 | 3.842 | 7.110 | 7.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.846 | 4.789 | 5.055 | 5.227 | 291 | 5.397 | 4.347 | 3.039 | 2.209 | 4.224 | 0 | 25 | 121 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.193 | 891 | 804 | 1.012 | 712 | 633 | 1.120 | 1.815 | 2.752 | 10.761 | 5.244 | 4.647 | 1.201 | 1.063 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.039 | 5.680 | 5.859 | 6.239 | 5.792 | 6.030 | 5.467 | 4.855 | 4.961 | 14.985 | 5.244 | 4.672 | 1.322 | 1.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Claus Bech Espensen | Chairman | 0 companies |
| Gitte Skaarup Ipsen | Board of Directors | 0 companies |
| Tommy Emil Hansen | Board of Directors | 0 companies |