| Revenue | DKK 1,6M | +64% |
| EBITDA | DKK 1M | +165% |
| Net profit | DKK 9,1M | -16% |
| Total assets | DKK 304,9M | +6% |
| Equity | DKK 293,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -29 | -11 | -12 | -11 | -14 | -26 | -26 | -20 | 5 | -35 | 985 | 1.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -600 | -600 |
| EBITDA | -9 | -10 | -29 | -11 | -12 | -11 | -14 | -80 | -156 | -143 | 5 | -285 | 385 | 1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -4 | -0 |
| EBIT | -9 | -10 | -29 | -11 | -12 | -11 | -14 | -80 | -156 | -143 | -20 | -310 | 382 | 1.020 |
| Net financials | 3.321 | 5.852 | 13.266 | 17.810 | 18.439 | 20.032 | 151.142 | 14.408 | 8.256 | 16.124 | 4.141 | 6.283 | 10.672 | 8.372 |
| Profit before tax | 3.313 | 5.841 | 13.237 | 17.799 | 18.427 | 20.020 | 151.128 | 14.328 | 8.100 | 15.981 | 4.121 | 5.973 | 11.053 | 9.391 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | 38 | -37 | 287 | 317 |
| Net profit | 3.313 | 5.841 | 13.237 | 17.799 | 18.427 | 20.020 | 151.128 | 14.328 | 8.100 | 15.947 | 4.082 | 6.010 | 10.766 | 9.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.610 | 17.410 | 30.621 | 48.242 | 66.697 | 100.152 | 238.098 | 250.781 | 255.872 | 271.518 | 275.607 | 281.262 | 288.833 | 304.886 |
| Equity | 11.531 | 17.404 | 30.614 | 48.235 | 66.616 | 86.674 | 237.707 | 250.114 | 255.214 | 271.050 | 275.019 | 280.915 | 288.209 | 293.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.845 |
| Short-term debt | 79 | 7 | 7 | 7 | 81 | 13.477 | 391 | 667 | 659 | 468 | 587 | 347 | 620 | 758 |
| Total debt | 79 | 7 | 7 | 7 | 81 | 13.477 | 391 | 667 | 659 | 468 | 587 | 347 | 620 | 11.603 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|