| Revenue | — | — |
| EBITDA | DKK 2M | +289% |
| Net profit | DKK 2,1M | +317% |
| Total assets | DKK 13,2M | +26% |
| Equity | DKK 9,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -779 | -549 | 995 | 825 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | 771 | 538 | -1.003 | 814 | 1.537 | 1.115 | 1.255 | 2.094 | -490 | -1.044 | 1.969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | 771 | 538 | -1.003 | 814 | 1.537 | 1.115 | 1.255 | 2.094 | -490 | -1.044 | 1.969 |
| Net financials | -12 | -12 | -13 | -17 | -17 | -17 | 1.537 | 1.120 | 1.270 | 2.111 | -504 | -915 | 2.149 |
| Profit before tax | -18 | -22 | 758 | 521 | -1.020 | 797 | 1.528 | 1.110 | 1.258 | 2.100 | -516 | -934 | 2.095 |
| Tax | -3 | -6 | 6 | -5 | -5 | -14 | -4 | -3 | -2 | -0 | -8 | 21 | 21 |
| Net profit | -15 | -16 | 753 | 525 | -1.015 | 811 | 1.531 | 1.113 | 1.260 | 2.100 | -508 | -955 | 2.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 510 | 3.831 | 4.423 | 3.386 | 4.229 | 5.530 | 6.616 | 7.800 | 9.765 | 9.236 | 10.504 | 13.206 |
| Equity | 68 | 52 | 3.352 | 3.877 | 2.837 | 3.648 | 5.073 | 6.079 | 7.228 | 9.215 | 8.592 | 7.519 | 9.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 458 | 479 | 546 | 549 | 581 | 457 | 537 | 573 | 550 | 644 | 2.985 | 3.735 |
| Total debt | 202 | 458 | 479 | 546 | 549 | 581 | 457 | 537 | 573 | 550 | 644 | 2.985 | 3.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |