| Revenue | DKK -39K | -53% |
| EBITDA | DKK -44K | +51% |
| Net profit | DKK -116K | +19% |
| Total assets | DKK 705K | -7% |
| Equity | DKK 6K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 550 | 37 | 57 | 29 | 35 | 22 | -85 | -39 |
| Staff expenses | -7 | -3 | -4 | -9 | -6 | -7 | -8 | -3 | -4 |
| EBITDA | -0 | 78 | 33 | 48 | 23 | 28 | 14 | -88 | -44 |
| Depreciation & amort. | -0 | -0 | -2 | -7 | -7 | -5 | -7 | -40 | -46 |
| EBIT | -0 | 78 | 31 | 41 | 16 | 23 | 7 | -128 | -90 |
| Net financials | 0 | -38 | -9 | -17 | -10 | -9 | -8 | -23 | -26 |
| Profit before tax | -0 | 40 | 22 | 24 | 6 | 14 | -1 | -151 | -116 |
| Tax | 1 | 18 | 7 | 7 | 3 | 3 | 0 | -9 | -0 |
| Net profit | -2 | 22 | 16 | 16 | 3 | 11 | -1 | -143 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 987 | 845 | 974 | 878 | 955 | 899 | 760 | 705 |
| Equity | 198 | 220 | 235 | 251 | 255 | 265 | 265 | 122 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 767 | 606 | 720 | 618 | 681 | 626 | 638 | 700 |
| Total debt | 742 | 767 | 606 | 720 | 618 | 681 | 626 | 638 | 700 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|