| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 20,4M | -2% |
| Total assets | DKK 113,8M | +3% |
| Equity | DKK 55,2M | +35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -23 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -23 | -10 | -9 | -9 |
| Net financials | -29.699 | -7.294 | 20.111 | 19.802 |
| Profit before tax | -29.722 | -7.304 | 20.103 | 19.793 |
| Tax | -806 | -639 | -733 | -656 |
| Net profit | -28.916 | -6.664 | 20.836 | 20.449 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 94.995 | 89.111 | 110.843 | 113.850 |
| Equity | 25.885 | 19.152 | 40.901 | 55.234 |
| Long-term debt | 68.470 | 67.835 | 47.347 | 48.418 |
| Short-term debt | 640 | 2.123 | 22.594 | 10.198 |
| Total debt | 69.110 | 69.959 | 69.942 | 58.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MS Management | Management | 2005 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LT Management | Management | 2016 | — | — |
MA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PT Invest I Bramming ApS | Company | 50.0% | 50.0% | 2009 |
inicio A/S | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kirkegaard | Chief Executive Officer | 0 companies |
| Morten Strømsted | Management | 0 companies |
| Jens Karkov Jakobsen | Chief Executive Officer | 0 companies |
| Lars Taarn Pedersen | Management | 0 companies |
| Morten Axel Petersen | Management | 0 companies |
| Hans Büttner | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |
| Casper Lyngbo Hjort | Chairman | 0 companies |