| Revenue | DKK -5K | -54% |
| EBITDA | DKK -5K | +54% |
| Net profit | DKK -39K | +40% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 500K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 50 | -91 | 171 | 0 | 73 | — | — | — | -9 | -11 | -12 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -37 | 85 | -176 | -6 | 66 | 17 | -8 | 293 | -9 | -11 | -12 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -37 | 85 | -176 | -6 | 66 | 17 | -8 | 293 | -9 | -11 | -12 | -5 |
| Net financials | -57 | 41 | -108 | -552 | -32 | 46 | 31 | -187 | 324 | 273 | 450 | -59 | -38 |
| Profit before tax | -64 | 84 | -23 | -728 | -39 | 112 | 25 | -195 | 317 | 264 | 439 | -71 | -44 |
| Tax | -16 | -2 | -25 | -125 | -9 | 3 | -2 | -1 | 5 | 12 | 2 | -7 | -5 |
| Net profit | -48 | 86 | 2 | -603 | -30 | 108 | 27 | -193 | 312 | 252 | 436 | -64 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.463 | 1.573 | 1.522 | 1.525 | 1.634 | 1.609 | 1.080 | 1.357 | 1.498 | 2.188 | 1.138 | 1.136 |
| Equity | 388 | 475 | 477 | -126 | -156 | -48 | -21 | -215 | 98 | 350 | 786 | 539 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.066 | 988 | 1.096 | 1.648 | 1.681 | 1.682 | 1.630 | 1.295 | 1.259 | 1.148 | 1.402 | 599 | 636 |
| Total debt | 1.066 | 988 | 1.096 | 1.648 | 1.681 | 1.682 | 1.630 | 1.295 | 1.259 | 1.148 | 1.402 | 599 | 636 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|