| Revenue | DKK 2,9M | +472% |
| EBITDA | DKK 2,9M | +917% |
| Net profit | DKK -1,7M | -281% |
| Total assets | DKK 80,2M | -2% |
| Equity | DKK 76,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -39 | -22 | -24 | -25 | -25 | -45 | -24 | -32 | -38 | -49 | -28 | 506 | 2.898 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -861 | -0 |
| EBITDA | -15 | -39 | -22 | -24 | -25 | -25 | -45 | -24 | -32 | -38 | -49 | -28 | -355 | 2.898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -5 |
| EBIT | -15 | -39 | -22 | -24 | -25 | -25 | -45 | -24 | -32 | -38 | -49 | -28 | -500 | 2.893 |
| Net financials | 6.935 | 7.381 | 8.046 | 12.992 | 10.277 | 15.274 | 34.268 | 5.130 | -21.112 | 2.513 | 8.598 | -1.585 | 1.676 | -3.555 |
| Profit before tax | 6.920 | 7.342 | 8.024 | 12.968 | 10.252 | 15.249 | 34.223 | 5.106 | -21.145 | 2.474 | 8.549 | -1.612 | 1.177 | -662 |
| Tax | -4 | -10 | -5 | 4 | 35 | 74 | 87 | 150 | 191 | 143 | 155 | 322 | 254 | 1.008 |
| Net profit | 6.924 | 7.352 | 8.029 | 12.964 | 10.218 | 15.176 | 34.136 | 4.957 | -21.336 | 2.331 | 8.394 | -1.934 | 922 | -1.669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.045 | 28.760 | 34.311 | 42.780 | 49.693 | 62.324 | 98.126 | 92.529 | 73.820 | 80.125 | 81.980 | 82.459 | 81.435 | 80.208 |
| Equity | 21.311 | 27.163 | 31.692 | 39.656 | 47.874 | 60.557 | 94.590 | 90.041 | 68.605 | 70.837 | 79.230 | 77.196 | 78.119 | 76.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 258 | 251 | 855 |
| Short-term debt | 2.735 | 1.597 | 2.619 | 3.124 | 1.820 | 1.767 | 3.535 | 2.487 | 5.215 | 9.289 | 2.733 | 5.005 | 2.742 | 2.540 |
| Total debt | 2.735 | 1.597 | 2.619 | 3.124 | 1.820 | 1.767 | 3.535 | 2.487 | 5.215 | 9.289 | 2.749 | 5.263 | 2.994 | 3.395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|