| Revenue | DKK -1K | -92% |
| EBITDA | DKK -1K | +92% |
| Net profit | DKK -12K | +56% |
| Total assets | DKK 41K | -11% |
| Equity | DKK -48K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 80 | -46 | -20 | -84 | -78 | -64 | -28 | -51 | -17 | 9 | -18 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 80 | -46 | -20 | -84 | -78 | -64 | -28 | -51 | -17 | 9 | -18 | -1 |
| Depreciation & amort. | -28 | -37 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -11 |
| EBIT | -44 | 43 | -58 | -20 | -84 | -78 | -64 | -28 | -51 | -17 | -1 | -28 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -44 | 43 | -58 | -20 | -84 | -78 | -64 | -28 | -51 | -17 | -1 | -28 | -12 |
| Tax | -18 | 11 | -14 | -4 | -22 | -17 | -14 | -6 | -11 | -0 | 85 | -0 | -0 |
| Net profit | -26 | 32 | -44 | -17 | -62 | -61 | -50 | -22 | -40 | -17 | -86 | -28 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 515 | 458 | 626 | 360 | 220 | 364 | 297 | 268 | 253 | 68 | 47 | 41 |
| Equity | 359 | 390 | 346 | 329 | 268 | 207 | 157 | 135 | 95 | 79 | -7 | -35 | -48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 122 | 112 | 297 | 92 | 13 | 207 | 162 | 172 | 175 | 76 | 82 | 89 |
| Total debt | 114 | 122 | 112 | 297 | 92 | 13 | 207 | 162 | 172 | 175 | 76 | 82 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|