| Revenue | DKK -68K | -103% |
| EBITDA | DKK -68K | -103% |
| Net profit | DKK -63K | -104% |
| Total assets | DKK 298K | -77% |
| Equity | DKK 247K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 472 | 385 | 452 | 480 | 2.184 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 385 | 452 | 480 | 2.184 | -68 |
| Depreciation & amort. | 51 | -160 | -161 | -161 | -160 | -0 |
| EBIT | 523 | 225 | 291 | 319 | 2.024 | -68 |
| Net financials | -255 | -240 | -266 | -502 | -61 | 5 |
| Profit before tax | 268 | -15 | 25 | -183 | 1.963 | -63 |
| Tax | -0 | -0 | -0 | -0 | 180 | -0 |
| Net profit | 268 | -15 | 25 | -183 | 1.783 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.858 | 7.710 | 7.527 | 7.370 | 1.313 | 298 |
| Equity | -1.235 | -1.089 | -969 | -723 | 1.060 | 247 |
| Long-term debt | 5.390 | 5.247 | 5.106 | 4.858 | 0 | 0 |
| Short-term debt | 3.703 | 3.552 | 3.390 | 3.235 | 253 | 51 |
| Total debt | 9.093 | 8.799 | 8.496 | 8.093 | 253 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2006 | — | — |
DN Management | Management | 2007 | — | — |
PB Management | Management | 2005 | — | — |
EV Management | Management | 2006 | — | — |
HS Management | Management | 2006 | — | — |
FW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Klafsky | Management | 0 companies |
| Doris Neumüller | Management | 0 companies |
| Per Baun Helios | Management | 0 companies |
| Ernst Vejdovszky | Management | 0 companies |
| Holger Schmidtmayr | Management | 0 companies |
| Friedrich Wachernig | Management | 0 companies |
| Kim Tranholm | Board of Directors | 0 companies |
| Hans Friedrich Lorenzen | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Chairman | 0 companies |