| Revenue | DKK 9,1M | -7% |
| EBITDA | DKK 6M | +132% |
| Net profit | DKK 2,8M | +117% |
| Total assets | DKK 199M | +0% |
| Equity | DKK 55,9M | +5% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.843 | 9.237 | 8.663 | 9.765 | 9.120 |
| Staff expenses | -2.926 | -3.541 | -3.432 | -3.379 | -3.332 |
| EBITDA | 12.928 | 5.792 | 6.847 | -18.980 | 5.988 |
| Depreciation & amort. | -133 | -63 | -159 | -153 | -134 |
| EBIT | 12.796 | 5.729 | 6.689 | -19.134 | 5.854 |
| Net financials | -1.617 | -1.746 | -2.092 | -2.220 | -2.361 |
| Profit before tax | 11.178 | 3.983 | 4.597 | -21.354 | 3.494 |
| Tax | 2.404 | 796 | 955 | -4.738 | 715 |
| Net profit | 8.774 | 3.187 | 3.642 | -16.616 | 2.779 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 230.987 | 221.053 | 221.672 | 198.639 | 199.011 |
| Equity | 76.759 | 66.047 | 69.689 | 53.073 | 55.852 |
| Long-term debt | 134.845 | 133.421 | 131.657 | 129.512 | 127.646 |
| Short-term debt | 5.317 | 7.567 | 6.014 | 7.437 | 6.910 |
| Total debt | 140.162 | 140.987 | 137.671 | 136.949 | 134.557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2005 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Graunkær | Management | 0 companies |
| Gert Ejvin Petersen | Board of Directors | 0 companies |
| Mads Graunkær | Board of Directors | 0 companies |
| Kristen Vangsø Laursen | Chairman | 0 companies |