| Revenue | DKK -15K | +31% |
| EBITDA | DKK -15K | -31% |
| Net profit | DKK 21K | +41% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -10 | -13 | -10 | -10 | -8 | -9 | -13 | -11 | -9 | -11 | -11 | -15 |
| Staff expenses | -275 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -303 | -10 | -13 | -10 | -10 | -8 | -9 | -13 | -11 | -9 | -11 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -303 | -10 | -13 | -10 | -10 | -8 | -9 | -13 | -11 | -9 | -11 | -11 | -15 |
| Net financials | -2.577 | -3.178 | -3.643 | -4.052 | -4.051 | -4.499 | -4.831 | -5.075 | -2.362 | 58 | 24 | 31 | 42 |
| Profit before tax | -2.880 | -3.188 | -3.656 | -4.062 | -4.061 | -4.507 | -4.840 | -5.088 | -2.373 | 48 | 13 | 19 | 27 |
| Tax | -720 | -819 | -1.028 | -934 | -938 | -992 | -1.065 | -1.119 | -522 | 11 | 3 | 4 | 6 |
| Net profit | -2.160 | -2.370 | -2.628 | -3.128 | -3.123 | -3.516 | -3.775 | -3.969 | -1.851 | 38 | 10 | 15 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.192 | 17.745 | 15.519 | 18.095 | 15.945 | 16.546 | 11.351 | 12.937 | 2.184 | 2.221 | 1.232 | 1.246 | 1.267 |
| Equity | 7.434 | 5.065 | -11.821 | -14.568 | -16.088 | -15.609 | -16.092 | -7.652 | 2.176 | 2.213 | 1.224 | 1.239 | 1.260 |
| Long-term debt | 0 | 0 | 26.457 | 31.510 | 27.885 | 22.434 | 16.254 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.877 | 11.619 | 883 | 1.152 | 4.148 | 9.721 | 11.189 | 20.589 | 8 | 8 | 8 | 7 | 7 |
| Total debt | 12.877 | 11.619 | 27.340 | 32.663 | 32.033 | 32.155 | 27.443 | 20.589 | 8 | 8 | 8 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT P. HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
CKG HOLDING 2 ApS | Company | 66.7% | 66.7% | 2009 |
BASTIAN GRUPPEN ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Graunkær | Management | 0 companies |
| Olav Holst Hansen | Board of Directors | 0 companies |
| Gert Ejvin Petersen | Board of Directors | 0 companies |
| Mads Graunkær | Board of Directors | 0 companies |
| Kristen Vangsø Laursen | Chairman | 0 companies |