| Revenue | DKK 152K | +12% |
| EBITDA | DKK 20K | +117% |
| Net profit | DKK 972K | -6% |
| Total assets | DKK 17,4M | +6% |
| Equity | DKK 17M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | — | — | — | 261 | 1.600 | 1.688 | 253 | 235 | 148 | 174 | 149 | 136 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -690 | -120 | -120 | -120 | -295 | -255 | -132 |
| EBITDA | 36 | 792 | 1.080 | 2.040 | 261 | 1.600 | 1.688 | -437 | 115 | 28 | 54 | -146 | -119 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | 22 | 32 | -61 | -45 | -28 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | 36 | 792 | 1.080 | 2.019 | 229 | 1.540 | 1.643 | -466 | 86 | -1 | 25 | -174 | -147 | -9 |
| Net financials | -1.209 | 724 | 1.239 | 1.728 | 379 | 1.765 | 1.185 | 2.044 | 1.386 | 1.423 | 1.332 | 1.652 | 1.287 | 1.377 |
| Profit before tax | 1.195 | 1.016 | 1.196 | 1.848 | 368 | 1.756 | 1.284 | 1.578 | 1.472 | 1.422 | 1.358 | 1.478 | 1.140 | 1.368 |
| Tax | 300 | 17 | 18 | -83 | 71 | 293 | -90 | 36 | 25 | 97 | -50 | 115 | 103 | 397 |
| Net profit | 895 | 999 | 1.178 | 1.931 | 298 | 1.463 | 1.375 | 1.542 | 1.447 | 1.325 | 1.408 | 1.362 | 1.037 | 972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.339 | 8.841 | 9.980 | 11.508 | 11.666 | 12.880 | 13.918 | 10.457 | 12.306 | 12.882 | 14.065 | 15.383 | 16.461 | 17.429 |
| Equity | 7.197 | 8.165 | 9.343 | 11.176 | 11.373 | 12.735 | 13.860 | 10.164 | 11.500 | 12.712 | 14.006 | 15.251 | 16.166 | 17.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -142 | 161 | 121 | 332 | 247 | 96 | 41 | 270 | 777 | 157 | 41 | 108 | 275 | 426 |
| Total debt | -142 | 161 | 121 | 332 | 247 | 96 | 41 | 270 | 777 | 157 | 41 | 108 | 275 | 426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|