| Revenue | DKK 42K | +7% |
| EBITDA | DKK 41K | +7% |
| Net profit | DKK 41K | +7% |
| Total assets | DKK 604K | +7% |
| Equity | DKK 602K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 16 | 18 | 20 | 22 | 24 | 26 | 28 | 30 | 32 | 34 | 37 | 39 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 15 | 17 | 18 | 21 | 22 | 25 | 26 | 28 | 30 | 33 | 35 | 38 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 15 | 17 | 18 | 21 | 22 | 25 | 26 | 28 | 30 | 33 | 35 | 38 | 41 |
| Net financials | 14 | 15 | 15 | 17 | 14 | 16 | 7 | 7 | 8 | 8 | 9 | 10 | 11 | 12 |
| Profit before tax | 27 | 30 | 32 | 35 | 35 | 38 | 32 | 34 | 36 | 39 | 42 | 45 | 49 | 52 |
| Tax | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 9 | 9 | 10 | 11 | 12 |
| Net profit | 20 | 22 | 24 | 27 | 28 | 30 | 25 | 26 | 28 | 30 | 32 | 35 | 38 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 244 | 269 | 296 | 323 | 354 | 375 | 402 | 433 | 463 | 489 | 524 | 562 | 604 |
| Equity | 215 | 238 | 262 | 289 | 316 | 346 | 371 | 397 | 425 | 455 | 488 | 523 | 561 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 7 | 8 | 7 | 8 | 4 | 5 | 7 | 8 | 2 | 2 | 1 | 2 |
| Total debt | 6 | 7 | 7 | 8 | 7 | 8 | 4 | 5 | 7 | 8 | 2 | 2 | 1 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2025 | — | — |
LM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Level Aarhus A/S | Company | 20.0% | 20.0% | 2014 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tore' Düring Knudsen | Management | 0 companies |
| Lars Møller | Management | 0 companies |