| Revenue | DKK -8K | +18% |
| EBITDA | DKK -8K | -18% |
| Net profit | DKK -159K | -135% |
| Total assets | DKK 12,1M | -3% |
| Equity | DKK 12M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 33 | 52 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -11 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 33 | 52 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -11 | -8 | -7 | -8 |
| Depreciation & amort. | 41 | -34 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -1 | 5 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -11 | -8 | -7 | -8 |
| Net financials | -1.562 | -2.190 | 95 | 523 | 457 | -434 | -243 | -402 | -1.444 | -1.015 | 63 | 382 | 528 | -119 |
| Profit before tax | -1.516 | -2.192 | 100 | 517 | 451 | -441 | -248 | -408 | -1.451 | -1.022 | 52 | 373 | 521 | -127 |
| Tax | 14 | -0 | 12 | -0 | 2 | -0 | -2 | 1 | -0 | 60 | -0 | -0 | 60 | 32 |
| Net profit | -1.530 | -2.192 | 88 | 517 | 449 | -441 | -247 | -409 | -1.451 | -1.082 | 52 | 373 | 460 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.365 | 13.979 | 13.973 | 14.388 | 14.733 | 14.136 | 13.607 | 13.092 | 11.424 | 11.107 | 10.907 | 12.078 | 12.459 | 12.069 |
| Equity | 17.358 | 13.966 | 13.958 | 14.377 | 14.726 | 14.129 | 13.598 | 13.084 | 11.416 | 10.959 | 10.899 | 12.067 | 12.409 | 12.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 12 | 15 | 11 | 0 | 8 | 9 | 8 | 8 | 147 | 8 | 12 | 50 | 19 |
| Total debt | 8 | 12 | 15 | 11 | 8 | 8 | 9 | 8 | 8 | 147 | 8 | 12 | 50 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Eriksen | Chairman | 0 companies |
| Henrik Dam Jespersen | Board of Directors | 0 companies |
| Ruth Andersen | Board of Directors | 0 companies |