| Revenue | DKK 5,2M | +172% |
| EBITDA | DKK 432K | +123% |
| Net profit | DKK 23,3M | +85% |
| Total assets | DKK 54,3M | +7% |
| Equity | DKK 44M | +24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 36.328 | 39.621 | 45.826 | 40.815 | 3.698 | 3.468 | 3.937 | 3.703 | 3.924 | 4.714 | 4.826 | 1.902 | 5.169 |
| Staff expenses | -0 | -35.492 | -34.659 | -37.775 | -41.326 | -3.602 | -3.494 | -3.845 | -4.150 | -4.623 | -5.894 | -5.596 | -4.416 | -4.951 |
| EBITDA | 12.688 | 865 | 7.000 | 8.079 | -373 | 95 | -26 | 91 | -447 | -698 | -1.179 | -770 | -1.908 | 432 |
| Depreciation & amort. | -0 | -2.561 | -2.136 | -2.242 | -2.002 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.688 | -1.696 | 4.864 | 5.838 | -2.375 | 95 | -26 | 91 | -447 | -698 | -1.179 | -770 | -1.908 | 432 |
| Net financials | 12.101 | -571 | -590 | -365 | -2.210 | 5.545 | 787 | 9.210 | 13.362 | 21.422 | 27.438 | 25.784 | 14.197 | 22.731 |
| Profit before tax | 12.088 | -2.267 | 4.275 | 5.472 | -4.585 | 5.641 | 762 | 9.301 | 12.915 | 20.724 | 26.258 | 25.014 | 12.289 | 23.163 |
| Tax | -153 | -217 | 900 | 1.615 | -384 | -61 | -82 | -84 | -226 | -235 | -253 | -303 | -336 | -171 |
| Net profit | 12.241 | -2.051 | 3.375 | 3.857 | -4.201 | 5.702 | 844 | 9.385 | 13.141 | 20.958 | 26.511 | 25.317 | 12.626 | 23.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.275 | 58.612 | 60.863 | 71.985 | 78.160 | 37.006 | 34.002 | 41.793 | 42.543 | 52.477 | 55.831 | 57.317 | 50.838 | 54.250 |
| Equity | 17.985 | 14.964 | 17.767 | 19.619 | 16.975 | 20.578 | 17.431 | 24.786 | 27.976 | 36.403 | 42.713 | 43.043 | 35.566 | 44.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.061 | 10.726 | 11.295 | 11.916 | 9.429 | 4.811 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.291 | 41.697 | 39.839 | 48.571 | 50.019 | 5.701 | 5.277 | 5.091 | 5.138 | 11.263 | 13.118 | 14.274 | 15.272 | 10.206 |
| Total debt | 15.291 | 41.697 | 39.839 | 48.571 | 61.080 | 16.427 | 16.571 | 17.007 | 14.567 | 16.074 | 13.118 | 14.274 | 15.272 | 10.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ewex ApS | Company | 90.0% | 90.0% | 2021 |
ELLEVEJ HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Brusgaard | Chief Executive Officer | 0 companies |
| Bo Rygaard | Board of Directors | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Lars Bo Jensen | Board of Directors | 0 companies |
| Søren Heinrichsen | Chairman | 0 companies |
| Peter Højland | Board of Directors | 0 companies |
| Eliane Wexøe-Mikkelsen | Chairman | 0 companies |
| Martin Petersen | Board of Directors | 0 companies |
| Lars Sandahl Sørensen | Board of Directors | 0 companies |