| Revenue | DKK 472K | -17% |
| EBITDA | DKK -166K | -265% |
| Net profit | DKK -330K | -25% |
| Total assets | DKK 2,1M | -17% |
| Equity | DKK 1,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 804 | 838 | 1.098 | 1.046 | 964 | 1.149 | 867 | 958 | 1.342 | 951 | 748 | 569 | 472 |
| Staff expenses | -430 | -456 | -481 | -520 | -539 | -539 | -566 | -529 | -532 | -627 | -562 | -564 | -615 | -638 |
| EBITDA | 128 | 191 | 186 | 398 | 507 | 404 | 583 | 338 | 425 | 715 | 389 | 185 | -46 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -348 | -353 | -334 | -303 | -321 | -300 | -281 | -245 | -269 | -240 |
| EBIT | 128 | 191 | 186 | 398 | 159 | 51 | 249 | 35 | 104 | 415 | 108 | -61 | -315 | -406 |
| Net financials | -23 | -15 | -1 | -4 | -10 | -28 | -41 | -32 | -55 | -51 | -44 | -32 | -22 | -28 |
| Profit before tax | 105 | 176 | 184 | 394 | 150 | 23 | 207 | 3 | 49 | 364 | 64 | -92 | -337 | -422 |
| Tax | 27 | 45 | 36 | 86 | 36 | 7 | 49 | 1 | 12 | 82 | 15 | -19 | -73 | -92 |
| Net profit | 78 | 131 | 148 | 309 | 114 | 16 | 158 | 2 | 37 | 283 | 49 | -73 | -264 | -330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 2.017 | 2.463 | 3.503 | 2.498 | 3.522 | 3.127 | 3.342 | 4.100 | 4.101 | 3.372 | 3.755 | 2.539 | 2.101 |
| Equity | — | 1.747 | 1.295 | 1.304 | 1.418 | 1.433 | 1.592 | 1.594 | 1.630 | 1.913 | 1.962 | 1.889 | 1.625 | 1.296 |
| Long-term debt | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 468 | 412 | 1.658 | 920 | 1.921 | 1.319 | 1.524 | 2.220 | 1.847 | 1.050 | 1.520 | 627 | 599 |
| Total debt | 626 | 468 | 1.167 | 2.199 | 1.080 | 1.921 | 1.319 | 1.524 | 2.220 | 1.847 | 1.050 | 1.520 | 627 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALMIN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Lundgaard Jensen | Management | 0 companies |