| Revenue | DKK -12K | -115% |
| EBITDA | DKK -12K | -115% |
| Net profit | DKK -377K | -831% |
| Total assets | DKK 378K | +7% |
| Equity | DKK -155K | -170% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 297 | 38 | 117 | 186 | -40 | -14 | -20 | -39 | 77 | -12 | 79 | -12 |
| Staff expenses | -54 | -211 | -28 | -35 | -101 | -17 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 86 | 10 | 82 | 85 | -57 | -19 | -20 | -39 | 77 | -12 | 79 | -12 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -13 | -29 | -29 | -29 |
| EBIT | 157 | 86 | 10 | 82 | 85 | -57 | -19 | -20 | -57 | 63 | -41 | 50 | -41 |
| Net financials | -72 | -86 | 157 | -66 | 16 | 8 | 18 | 16 | -100 | -122 | 160 | 1 | -336 |
| Profit before tax | 85 | 0 | 167 | 16 | 101 | -49 | -1 | -5 | -156 | -58 | 119 | 52 | -377 |
| Tax | 44 | 12 | 3 | 20 | 29 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 41 | -12 | 164 | -4 | 72 | -49 | -1 | -5 | -152 | -58 | 119 | 52 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 365 | 330 | 444 | 656 | 362 | 364 | 415 | 234 | 166 | 288 | 352 | 378 |
| Equity | 149 | 137 | 301 | 297 | 369 | 320 | 319 | 331 | 110 | 51 | 171 | 222 | -155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 228 | 29 | 147 | 287 | 42 | 45 | 84 | 124 | 114 | 118 | 130 | 534 |
| Total debt | 185 | 228 | 29 | 147 | 287 | 42 | 45 | 84 | 124 | 114 | 118 | 130 | 534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|