| Revenue | DKK 878K | -18% |
| EBITDA | DKK -157K | -104% |
| Net profit | DKK -175K | -147% |
| Total assets | DKK 2,7M | +68% |
| Equity | DKK 293K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 1.022 | 1.035 | 826 | 1.352 | 1.384 | 1.091 | 1.071 | 878 |
| Staff expenses | -882 | -958 | -832 | -854 | -916 | -1.186 | -1.265 | -1.148 | -1.035 |
| EBITDA | 54 | 63 | 203 | -27 | 436 | 198 | -175 | -77 | -157 |
| Depreciation & amort. | -13 | -13 | -3 | -0 | -0 | -3 | -13 | -16 | -61 |
| EBIT | 41 | 50 | 200 | -27 | 436 | 196 | -188 | -93 | -219 |
| Net financials | -9 | 12 | 12 | 15 | 0 | 34 | -6 | 1 | -5 |
| Profit before tax | 32 | 62 | 211 | -13 | 436 | 230 | -193 | -91 | -224 |
| Tax | 8 | 16 | 51 | -3 | 96 | 51 | -43 | -21 | -49 |
| Net profit | 24 | 46 | 160 | -10 | 340 | 178 | -151 | -71 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 858 | 1.194 | 1.475 | 1.900 | 2.036 | 1.694 | 1.605 | 2.694 |
| Equity | 226 | 272 | 431 | 271 | 611 | 790 | 539 | 468 | 293 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 74 |
| Short-term debt | 502 | 586 | 763 | 1.204 | 1.288 | 1.246 | 1.155 | 1.137 | 2.326 |
| Total debt | 502 | 586 | 763 | 1.204 | 1.288 | 1.246 | 1.155 | 1.137 | 2.400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS JØRGEN SCHULTZ HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|